Van Phu - Invest Investment JSC (HOSE:VPI)
Vietnam
· Delayed Price · Currency is VND 53,800
+1,000 (1.89%)
At close: Apr 24, 2025
HOSE:VPI Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,897,331 | 1,864,842 | 2,152,086 | 2,610,596 | 2,164,999 | Upgrade
|
| Revenue Growth (YoY) | 1.74% | -13.35% | -17.56% | 20.58% | -29.18% | Upgrade
|
| Cost of Revenue | 1,577,563 | 565,517 | 985,119 | 1,968,679 | 1,481,689 | Upgrade
|
| Gross Profit | 319,768 | 1,299,324 | 1,166,966 | 641,918 | 683,310 | Upgrade
|
| Selling, General & Admin | 144,651 | 360,413 | 366,419 | 285,198 | 200,731 | Upgrade
|
| Operating Expenses | 144,651 | 360,413 | 366,419 | 285,198 | 200,731 | Upgrade
|
| Operating Income | 175,118 | 938,911 | 800,548 | 356,720 | 482,579 | Upgrade
|
| Interest Expense | -193,395 | -464,642 | -331,464 | -114,222 | -209,220 | Upgrade
|
| Interest & Investment Income | 64,898 | 110,323 | 100,380 | 67,460 | 88,064 | Upgrade
|
| Earnings From Equity Investments | 53,316 | 31,748 | 14,377 | 20,559 | 7,175 | Upgrade
|
| Other Non Operating Income (Expenses) | -6,395 | 2,135 | 21,067 | 8,101 | 1,588 | Upgrade
|
| EBT Excluding Unusual Items | 93,542 | 618,474 | 604,907 | 338,618 | 370,187 | Upgrade
|
| Gain (Loss) on Sale of Investments | 72,692 | - | 30,618 | 53,639 | 16,853 | Upgrade
|
| Gain (Loss) on Sale of Assets | 174,184 | - | - | - | - | Upgrade
|
| Pretax Income | 340,419 | 618,474 | 635,525 | 392,257 | 387,040 | Upgrade
|
| Income Tax Expense | 36,519 | 167,724 | 143,175 | 48,107 | 80,236 | Upgrade
|
| Earnings From Continuing Operations | 303,899 | 450,750 | 492,350 | 344,150 | 306,804 | Upgrade
|
| Minority Interest in Earnings | 24,575 | 45,475 | 47,341 | 3,982 | -5,882 | Upgrade
|
| Net Income | 328,475 | 496,225 | 539,690 | 348,132 | 300,922 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 37.58 | - | - | Upgrade
|
| Net Income to Common | 328,475 | 496,225 | 539,653 | 348,132 | 300,922 | Upgrade
|
| Net Income Growth | -33.80% | -8.05% | 55.02% | 15.69% | -40.57% | Upgrade
|
| Shares Outstanding (Basic) | 295 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 290 | 290 | 290 | 290 | Upgrade
|
| Shares Change (YoY) | 1.68% | - | - | - | - | Upgrade
|
| EPS (Basic) | 1112.44 | 1708.77 | 1858.31 | 1198.80 | 1036.23 | Upgrade
|
| EPS (Diluted) | 1112.00 | 1708.77 | 1858.31 | 1198.80 | 1036.23 | Upgrade
|
| EPS Growth | -34.92% | -8.05% | 55.01% | 15.69% | -40.57% | Upgrade
|
| Free Cash Flow | 113,020 | -1,497,928 | -395,149 | 449,469 | 1,405,117 | Upgrade
|
| Free Cash Flow Per Share | 382.76 | -5158.17 | -1360.71 | 1547.76 | 4838.56 | Upgrade
|
| Dividend Per Share | - | - | 833.333 | - | - | Upgrade
|
| Gross Margin | 16.85% | 69.67% | 54.23% | 24.59% | 31.56% | Upgrade
|
| Operating Margin | 9.23% | 50.35% | 37.20% | 13.66% | 22.29% | Upgrade
|
| Profit Margin | 17.31% | 26.61% | 25.08% | 13.33% | 13.90% | Upgrade
|
| Free Cash Flow Margin | 5.96% | -80.33% | -18.36% | 17.22% | 64.90% | Upgrade
|
| EBITDA | 211,854 | 986,732 | 839,496 | 376,887 | 504,869 | Upgrade
|
| EBITDA Margin | 11.17% | 52.91% | 39.01% | 14.44% | 23.32% | Upgrade
|
| D&A For EBITDA | 36,736 | 47,821 | 38,949 | 20,167 | 22,289 | Upgrade
|
| EBIT | 175,118 | 938,911 | 800,548 | 356,720 | 482,579 | Upgrade
|
| EBIT Margin | 9.23% | 50.35% | 37.20% | 13.66% | 22.29% | Upgrade
|
| Effective Tax Rate | 10.73% | 27.12% | 22.53% | 12.26% | 20.73% | Upgrade
|
| Revenue as Reported | 1,897,331 | 1,864,842 | 2,152,086 | 2,610,596 | 2,164,999 | Upgrade
|
| Advertising Expenses | 179.18 | 2,273 | 24,378 | 18,060 | - | Upgrade
|
Updated Jan 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.