Van Phu Real Estate Development JSC (HOSE:VPI)
Vietnam · Delayed Price · Currency is VND 59,200
+1,300 (2.25%)
At close: Nov 3, 2026
HOSE:VPI Financials Overview
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,437,058 | 1,976,352 | 1,897,331 | 1,864,842 | 2,152,086 | 2,610,596 |
Revenue Growth | 54.94% | 4.17% | 1.74% | -13.35% | -17.56% | 20.58% |
Gross Profit Gross Profit Growth | 945,718 | 749,080 | 319,768 | 1,299,324 | 1,166,966 | 641,918 |
Operating Income Operating Income Growth | 608,121 | 473,334 | 175,118 | 938,911 | 800,548 | 356,720 |
Net Income Net Income Growth | 305,576 | 390,644 | 328,475 | 496,225 | 539,653 | 348,132 |
Earnings Per Share EPS Growth | 868.07 | 1109.61 | 1010.91 | 1553.43 | 1689.37 | 1089.82 |
EPS Growth | -16.84% | 9.76% | -34.92% | -8.05% | 55.01% | 15.69% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Real Estate Business Real Estate Business Growth | 1,671,185 | 1,738,288 | 1,746,723 | 1,896,622 |
Accommodation Services Accommodation Services Growth | 185,585 | 179,530 | 173,707 | 153,327 |
Other Activities Other Activities Growth | 190,074 | 236,523 | 201,422 | 195,002 |
Elimination Elimination Growth | -70,492 | -257,010 | -257,010 | -92,865 |
Total Total Growth | 1,976,352 | 1,897,331 | 1,864,842 | 2,152,086 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 585,923 | 1,584,936 | 501,318 | 242,618 | 821,927 | 1,168,105 |
Total Debt Total Debt Growth | 7,617,044 | 6,289,128 | 4,548,823 | 5,358,476 | 4,629,964 | 3,753,460 |
Net Cash (Debt) Net Cash Growth | -7,031,121 | -4,704,192 | -4,047,505 | -5,115,859 | -3,808,037 | -2,585,355 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -19973.90 | -13362.11 | -12461.50 | -16015.12 | -11921.00 | -8093.41 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -769,594 | 156,829 | 138,366 | -1,434,050 | 344,501 | 539,284 |
Capital Expenditures CapEx Growth | -165,572 | -59,964 | -25,346 | -63,878 | -739,651 | -89,815 |
Free Cash Flow Free Cash Flow Growth | -935,166 | 96,865 | 113,020 | -1,497,928 | -395,149 | 449,469 |
Free Cash Flow Growth | - | -14.29% | - | - | - | -68.01% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.81% | 37.90% | 16.85% | 69.67% | 54.23% | 24.59% |
Operating Margin | 24.95% | 23.95% | 9.23% | 50.35% | 37.20% | 13.66% |
Pretax Margin | 19.99% | 26.32% | 17.94% | 33.16% | 29.53% | 15.03% |
Profit Margin | 12.54% | 19.77% | 17.31% | 26.61% | 25.08% | 13.33% |
FCF Margin | -38.37% | 4.90% | 5.96% | -80.33% | -18.36% | 17.22% |
Fiscal Year | FY 2022 |
|---|---|
| Period Ending | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 757.576 |
Dividend Per Share Growth | - |
Dividend Yield | 1.86% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 3, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 68.20 | 47.44 | 58.27 | 26.82 | 24.13 | 34.69 |
P/FCF Ratio | - | 191.31 | 169.34 | - | - | 26.87 |
PS Ratio | 8.36 | 9.38 | 10.09 | 7.14 | 6.05 | 4.63 |