Van Phu Real Estate Development JSC (HOSE:VPI)
Vietnam · Delayed Price · Currency is VND 52,000
-2,600 (-4.76%)
At close: Oct 13, 2026
HOSE:VPI Ratios and Metrics
Market cap in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 18,306,836 | 18,530,870 | 19,138,965 | 13,309,979 | 13,019,579 | 12,077,988 | |
Market Cap Growth | -1.04% | -3.18% | 43.79% | 2.23% | 7.80% | 81.08% |
Enterprise Value | 25,451,870 | 24,631,438 | 24,892,034 | 18,108,838 | 17,732,847 | 14,947,016 |
Last Close Price | 52000.00 | 52636.36 | 54363.64 | 41666.67 | 39979.76 | 37088.35 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 45.77 | 47.44 | 58.27 | 26.82 | 24.13 | 34.69 |
PS Ratio | 6.82 | 9.38 | 10.09 | 7.14 | 6.05 | 4.63 |
PB Ratio | 3.20 | 3.39 | 3.77 | 3.36 | 3.46 | 3.56 |
P/TBV Ratio | 3.39 | 3.53 | 3.94 | 3.57 | 3.71 | 3.79 |
P/FCF Ratio | - | 191.31 | 169.34 | - | - | 26.87 |
P/OCF Ratio | - | 118.16 | 138.32 | - | 37.79 | 22.40 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 9.48 | 12.46 | 13.12 | 9.71 | 8.24 | 5.73 |
EV/EBITDA Ratio | 32.40 | 48.18 | 116.66 | 18.35 | 21.12 | 39.66 |
EV/EBIT Ratio | 34.15 | 52.04 | 142.15 | 19.29 | 22.15 | 41.90 |
EV/FCF Ratio | - | 254.29 | 220.24 | - | - | 33.26 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.29 | 1.15 | 0.90 | 1.35 | 1.23 | 1.11 |
Debt / EBITDA Ratio | 9.85 | 12.30 | 21.32 | 5.43 | 5.52 | 9.96 |
Debt / FCF Ratio | - | 64.93 | 40.25 | - | - | 8.35 |
Net Debt / Equity Ratio | 1.19 | 0.86 | 0.80 | 1.29 | 1.01 | 0.76 |
Net Debt / EBITDA Ratio | 9.08 | 9.20 | 18.97 | 5.19 | 4.54 | 6.86 |
Net Debt / FCF Ratio | -51.05 | 48.56 | 35.81 | -3.41 | -9.64 | 5.75 |
Asset Turnover | 0.19 | 0.15 | 0.16 | 0.16 | 0.21 | 0.27 |
Inventory Turnover | 0.30 | 0.30 | 0.48 | 0.20 | 0.37 | 0.75 |
Quick Ratio | 0.19 | 0.70 | 0.49 | 0.15 | 0.43 | 0.46 |
Current Ratio | 2.01 | 2.69 | 2.50 | 1.27 | 1.91 | 1.90 |
Return on Equity (ROE) | 8.15% | 7.45% | 6.72% | 11.67% | 13.77% | 10.84% |
Return on Assets (ROA) | 3.06% | 2.29% | 0.92% | 4.97% | 4.78% | 2.28% |
Return on Invested Capital (ROIC) | 4.29% | 3.70% | 1.72% | 8.22% | 9.16% | 5.72% |
Return on Capital Employed (ROCE) | 6.00% | 4.10% | 1.90% | 12.00% | 9.50% | 5.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 2.18% | 2.11% | 1.72% | 3.73% | 4.15% | 2.88% |
FCF Yield | -0.73% | 0.52% | 0.59% | -11.25% | -3.03% | 3.72% |
Dividend Yield | - | - | - | - | 1.86% | - |
Payout Ratio | - | - | - | 48.77% | - | - |
Buyback Yield / Dilution | -3.17% | -8.39% | -1.68% | 0.00% | - | 0.00% |
Total Shareholder Return | -3.17% | -8.39% | -1.68% | - | 1.86% | - |