Van Phu Real Estate Development JSC (HOSE:VPI)

HOSE:VPI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,922,776	19,138,965	13,309,979	13,019,579	12,077,988	6,669,997
Market Cap Growth	6.59%	43.79%	2.23%	7.80%	81.08%	-1.80%
Enterprise Value	24,027,913	24,892,034	18,108,838	17,732,847	14,947,016	10,310,391
Last Close Price	56000.00	59800.00	45833.33	43977.74	40797.19	22529.99
PE Ratio	48.77	58.27	26.82	24.13	34.69	22.17
PS Ratio	11.39	10.09	7.14	6.05	4.63	3.08
PB Ratio	3.35	3.77	3.36	3.46	3.56	2.26
P/TBV Ratio	3.50	3.94	3.57	3.71	3.79	2.42
P/FCF Ratio	32.12	169.34	-	-	26.87	4.75
P/OCF Ratio	25.14	138.32	-	37.79	22.40	3.90
EV/Sales Ratio	15.28	13.12	9.71	8.24	5.73	4.76
EV/EBITDA Ratio	90.13	117.50	18.35	21.12	39.66	20.42
EV/EBIT Ratio	104.33	142.15	19.29	22.15	41.90	21.37
EV/FCF Ratio	43.06	220.24	-	-	33.26	7.34
Debt / Equity Ratio	1.13	0.90	1.35	1.23	1.11	1.03
Debt / EBITDA Ratio	29.94	21.47	5.43	5.52	9.96	6.02
Debt / FCF Ratio	10.83	40.25	-	-	8.35	2.16
Asset Turnover	0.12	0.16	0.16	0.21	0.27	0.23
Inventory Turnover	0.27	0.48	0.20	0.37	0.75	0.76
Quick Ratio	0.48	0.49	0.15	0.43	0.46	0.54
Current Ratio	2.56	2.50	1.27	1.91	1.90	1.41
Return on Equity (ROE)	7.58%	6.72%	11.67%	13.77%	10.84%	10.86%
Return on Assets (ROA)	0.82%	0.92%	4.97%	4.78%	2.28%	3.23%
Return on Capital (ROIC)	0.97%	1.16%	6.63%	6.44%	3.39%	4.66%
Return on Capital Employed (ROCE)	1.50%	1.90%	12.00%	9.50%	5.70%	8.60%
Earnings Yield	2.04%	1.72%	3.73%	4.15%	2.88%	4.51%
FCF Yield	3.11%	0.59%	-11.25%	-3.03%	3.72%	21.07%
Dividend Yield	-	-	-	1.90%	-	-
Payout Ratio	0.03%	-	48.77%	-	-	-
Buyback Yield / Dilution	-9.35%	-1.68%	0.00%	-	0.00%	0.00%
Total Shareholder Return	-9.35%	-1.68%	-	1.90%	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.