HOSE:VPI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,082,801	18,530,871	19,138,965	13,309,979	13,019,579	12,077,988
Market Cap Growth	-5.04%	-3.18%	43.79%	2.23%	7.80%	81.08%
Enterprise Value	23,011,858	24,631,438	24,892,034	18,108,838	17,732,847	14,947,016
Last Close Price	56500.00	57900.00	59800.00	45833.33	43977.74	40797.19
PE Ratio	46.29	47.44	58.27	26.82	24.13	34.69
PS Ratio	9.15	9.38	10.09	7.14	6.05	4.63
PB Ratio	3.30	3.39	3.77	3.36	3.46	3.56
P/TBV Ratio	3.45	3.53	3.94	3.57	3.71	3.79
P/FCF Ratio	186.68	191.31	169.34	-	-	26.87
P/OCF Ratio	115.30	118.16	138.32	-	37.79	22.40
EV/Sales Ratio	11.64	12.46	13.12	9.71	8.24	5.73
EV/EBITDA Ratio	39.82	48.18	116.66	18.35	21.12	39.66
EV/EBIT Ratio	42.62	52.04	142.15	19.29	22.15	41.90
EV/FCF Ratio	237.57	254.29	220.24	-	-	33.26
Debt / Equity Ratio	1.15	1.15	0.90	1.35	1.23	1.11
Debt / EBITDA Ratio	12.30	12.30	21.32	5.43	5.52	9.96
Debt / FCF Ratio	64.93	64.93	40.25	-	-	8.35
Net Debt / Equity Ratio	0.86	0.86	0.80	1.29	1.01	0.76
Net Debt / EBITDA Ratio	9.20	9.20	18.97	5.19	4.54	6.86
Net Debt / FCF Ratio	48.56	48.56	35.81	-3.41	-9.64	5.75
Asset Turnover	0.15	0.15	0.16	0.16	0.21	0.27
Inventory Turnover	0.30	0.30	0.48	0.20	0.37	0.75
Quick Ratio	0.70	0.70	0.49	0.15	0.43	0.46
Current Ratio	2.69	2.69	2.50	1.27	1.91	1.90
Return on Equity (ROE)	7.45%	7.45%	6.72%	11.67%	13.77%	10.84%
Return on Assets (ROA)	2.29%	2.29%	0.92%	4.97%	4.78%	2.28%
Return on Invested Capital (ROIC)	3.34%	3.70%	1.72%	8.22%	9.16%	5.72%
Return on Capital Employed (ROCE)	4.10%	4.10%	1.90%	12.00%	9.50%	5.70%
Earnings Yield	2.16%	2.11%	1.72%	3.73%	4.15%	2.88%
FCF Yield	0.54%	0.52%	0.59%	-11.25%	-3.03%	3.72%
Dividend Yield	-	-	-	-	1.90%	-
Payout Ratio	-	-	-	48.77%	-	-
Buyback Yield / Dilution	-8.39%	-8.39%	-1.68%	0.00%	-	0.00%
Total Shareholder Return	-8.39%	-8.39%	-1.68%	-	1.90%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.