HOSE:VPI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Millions VND. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	18,562,875	18,530,871	19,138,965	13,309,979	13,019,579	12,077,988
Market Cap Growth	-1.69%	-3.18%	43.79%	2.23%	7.80%	81.08%
Enterprise Value	24,249,047	24,631,438	24,892,034	18,108,838	17,732,847	14,947,016
Last Close Price	58000.00	57900.00	59800.00	45833.33	43977.74	40797.19
PE Ratio	47.27	47.20	58.27	26.82	24.13	34.69
PS Ratio	9.26	9.25	10.09	7.14	6.05	4.63
PB Ratio	3.39	3.38	3.77	3.36	3.46	3.56
P/TBV Ratio	3.54	3.53	3.94	3.57	3.71	3.79
P/FCF Ratio	276.61	276.13	169.34	-	-	26.87
P/OCF Ratio	201.51	201.17	138.32	-	37.79	22.40
EV/Sales Ratio	12.10	12.29	13.12	9.71	8.24	5.73
EV/EBITDA Ratio	43.15	48.31	117.50	18.35	21.12	39.66
EV/EBIT Ratio	46.56	52.54	142.15	19.29	22.15	41.90
EV/FCF Ratio	361.34	367.04	220.24	-	-	33.26
Debt / Equity Ratio	1.15	1.15	0.90	1.35	1.23	1.11
Debt / EBITDA Ratio	12.33	12.33	21.47	5.43	5.52	9.96
Debt / FCF Ratio	93.72	93.72	40.25	-	-	8.35
Net Debt / Equity Ratio	1.00	1.00	0.80	1.29	1.01	0.76
Net Debt / EBITDA Ratio	10.70	10.70	19.11	5.19	4.54	6.86
Net Debt / FCF Ratio	81.32	81.32	35.81	-3.41	-9.64	5.75
Asset Turnover	0.16	0.16	0.16	0.16	0.21	0.27
Inventory Turnover	0.29	0.29	0.48	0.20	0.37	0.75
Quick Ratio	0.33	0.33	0.49	0.15	0.43	0.46
Current Ratio	2.54	2.54	2.50	1.27	1.91	1.90
Return on Equity (ROE)	7.49%	7.49%	6.72%	11.67%	13.77%	10.84%
Return on Assets (ROA)	2.27%	2.27%	0.92%	4.97%	4.78%	2.28%
Return on Invested Capital (ROIC)	3.20%	3.53%	1.72%	8.22%	9.16%	5.72%
Return on Capital Employed (ROCE)	4.10%	4.10%	1.90%	12.00%	9.50%	5.70%
Earnings Yield	2.11%	2.12%	1.72%	3.73%	4.15%	2.88%
FCF Yield	0.36%	0.36%	0.59%	-11.25%	-3.03%	3.72%
Dividend Yield	-	-	-	-	1.90%	-
Payout Ratio	-	-	-	48.77%	-	-
Buyback Yield / Dilution	-8.36%	-8.36%	-1.68%	0.00%	-	0.00%
Total Shareholder Return	-8.36%	-8.36%	-1.68%	-	1.90%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.