Van Phu Real Estate Development JSC (HOSE:VPI)

HOSE:VPI Ratios and Metrics

Market cap in millions VND. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,498,866	19,138,965	13,309,979	13,019,579	12,077,988	6,669,997
Market Cap Growth	10.98%	43.79%	2.23%	7.80%	81.08%	-1.80%
Enterprise Value	24,689,514	24,892,034	18,108,838	17,732,847	14,947,016	10,310,391
Last Close Price	57800.00	59800.00	45833.33	43977.74	40797.19	22529.99
PE Ratio	49.90	58.27	26.82	24.13	34.69	22.17
PS Ratio	9.10	10.09	7.14	6.05	4.63	3.08
PB Ratio	3.54	3.77	3.36	3.46	3.56	2.26
P/TBV Ratio	3.71	3.94	3.57	3.71	3.79	2.42
P/FCF Ratio	79.73	169.34	-	-	26.87	4.75
P/OCF Ratio	47.45	138.32	-	37.79	22.40	3.90
EV/Sales Ratio	12.15	13.12	9.71	8.24	5.73	4.76
EV/EBITDA Ratio	92.00	117.50	18.35	21.12	39.66	20.42
EV/EBIT Ratio	106.50	142.15	19.29	22.15	41.90	21.37
EV/FCF Ratio	106.41	220.24	-	-	33.26	7.34
Debt / Equity Ratio	1.18	0.90	1.35	1.23	1.11	1.03
Debt / EBITDA Ratio	29.92	21.47	5.43	5.52	9.96	6.02
Debt / FCF Ratio	26.43	40.25	-	-	8.35	2.16
Asset Turnover	0.16	0.16	0.16	0.21	0.27	0.23
Inventory Turnover	0.41	0.48	0.20	0.37	0.75	0.76
Quick Ratio	0.26	0.49	0.15	0.43	0.46	0.54
Current Ratio	2.38	2.50	1.27	1.91	1.90	1.41
Return on Equity (ROE)	7.69%	6.72%	11.67%	13.77%	10.84%	10.86%
Return on Assets (ROA)	0.84%	0.92%	4.97%	4.78%	2.28%	3.23%
Return on Capital (ROIC)	0.97%	1.16%	6.63%	6.44%	3.39%	4.66%
Return on Capital Employed (ROCE)	1.60%	1.90%	12.00%	9.50%	5.70%	8.60%
Earnings Yield	1.94%	1.72%	3.73%	4.15%	2.88%	4.51%
FCF Yield	1.25%	0.59%	-11.25%	-3.03%	3.72%	21.07%
Dividend Yield	-	-	-	1.90%	-	-
Payout Ratio	0.03%	-	48.77%	-	-	-
Buyback Yield / Dilution	-6.86%	-1.68%	0.00%	-	0.00%	0.00%
Total Shareholder Return	-	-1.68%	-	1.90%	-	-

Updated Jan 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.