PT Acset Indonusa Tbk (IDX:ACST)
Indonesia · Delayed Price · Currency is IDR 83.00
-2.00 (-2.35%)
Aug 21, 2026, 4:00 PM WIB
PT Acset Indonusa Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,045,098 | 2,370,355 | 3,172,312 | 2,349,638 | 1,036,870 | 1,494,671 | |
Revenue Growth | -37.25% | -25.28% | 35.01% | 126.61% | -30.63% | 24.10% |
Cost of Revenue | 1,960,153 | 2,219,383 | 3,371,726 | 2,389,679 | 1,348,817 | 1,642,358 |
Gross Profit | 84,945 | 150,972 | -199,414 | -40,041 | -311,947 | -147,687 |
Selling, General & Admin | 111,806 | 122,789 | 137,028 | 150,375 | 152,567 | 466,584 |
Other Operating Expenses | 632,880 | 595,726 | 27,443 | - | - | - |
Operating Expenses | 744,686 | 718,515 | 164,471 | 150,375 | 152,567 | 466,584 |
Operating Income | -659,741 | -567,543 | -363,885 | -190,416 | -464,514 | -614,271 |
Interest Expense | -98,110 | -55,207 | -13,286 | -1,893 | -3,907 | -47,295 |
Interest & Investment Income | 8,731 | 12,505 | 7,714 | 9,469 | 52,695 | 78,696 |
Other Non Operating Income (Expenses) | -127,830 | -11,835 | -67,767 | -28,850 | -6,800 | -69,938 |
Pretax Income | -876,950 | -622,080 | -437,224 | -211,690 | -422,526 | -652,808 |
Income Tax Expense | 58,782 | 65,100 | 104,841 | 64,948 | 29,087 | 40,558 |
Earnings From Continuing Operations | -935,732 | -687,180 | -542,065 | -276,638 | -451,613 | -693,366 |
Minority Interest in Earnings | -1,195 | -7,384 | -5,259 | 6,489 | 2,708 | -2,183 |
Net Income | -936,927 | -694,564 | -547,324 | -270,149 | -448,905 | -695,549 |
Net Income to Common | -936,927 | -694,564 | -547,324 | -270,149 | -448,905 | -695,549 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 15,835 | 15,835 | 12,675 | 12,675 | 12,675 | 8,508 |
Shares Outstanding (Diluted) | 15,835 | 15,835 | 12,675 | 12,675 | 12,675 | 8,508 |
Shares Change | 4.35% | 24.93% | - | - | 48.98% | 258.99% |
EPS (Basic) | -59.17 | -43.86 | -43.18 | -21.31 | -35.42 | -81.75 |
EPS (Diluted) | -59.17 | -43.86 | -43.18 | -21.31 | -35.42 | -82.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,332,018 | -1,526,248 | -147,727 | -111,469 | -220,724 | 187,064 |
Free Cash Flow Per Share | -84.12 | -96.38 | -11.65 | -8.79 | -17.41 | 21.99 |
Gross Margin | 4.15% | 6.37% | -6.29% | -1.70% | -30.09% | -9.88% |
Operating Margin | -32.26% | -23.94% | -11.47% | -8.10% | -44.80% | -41.10% |
Profit Margin | -45.81% | -29.30% | -17.25% | -11.50% | -43.29% | -46.53% |
Free Cash Flow Margin | -65.13% | -64.39% | -4.66% | -4.74% | -21.29% | 12.52% |
EBITDA | -598,976 | -490,420 | -271,954 | -88,291 | -354,321 | -497,358 |
EBITDA Margin | -29.29% | -20.69% | -8.57% | -3.76% | -34.17% | -33.27% |
D&A For EBITDA | 60,765 | 77,123 | 91,931 | 102,125 | 110,193 | 116,913 |
EBIT | -659,741 | -567,543 | -363,885 | -190,416 | -464,514 | -614,271 |
EBIT Margin | -32.26% | -23.94% | -11.47% | -8.10% | -44.80% | -41.10% |