PT Ateliers Mecaniques D'Indonesie Tbk (IDX:AMIN)
Indonesia
· Delayed Price · Currency is IDR 140.00
0.00 (0.00%)
May 9, 2025, 4:00 PM WIB
IDX:AMIN Income Statement
Financials in millions IDR. Fiscal year is February - January.
Millions IDR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | Jan '20 Jan 31, 2020 | 2015 - 2019 |
| Revenue | 368,962 | 336,798 | 217,836 | 182,184 | 129,513 | 205,278 | Upgrade
|
| Revenue Growth (YoY) | 27.03% | 54.61% | 19.57% | 40.67% | -36.91% | -22.50% | Upgrade
|
| Cost of Revenue | 321,785 | 293,886 | 187,515 | 156,263 | 152,456 | 150,167 | Upgrade
|
| Gross Profit | 47,177 | 42,911 | 30,322 | 25,921 | -22,943 | 55,111 | Upgrade
|
| Selling, General & Admin | 20,382 | 19,385 | 14,107 | 14,357 | 17,625 | 23,681 | Upgrade
|
| Other Operating Expenses | 4,677 | 4,271 | 2,613 | 4,194 | 6,456 | 4,000 | Upgrade
|
| Operating Expenses | 25,059 | 23,657 | 16,720 | 18,551 | 24,081 | 27,681 | Upgrade
|
| Operating Income | 22,118 | 19,255 | 13,602 | 7,370 | -47,025 | 27,430 | Upgrade
|
| Interest Expense | -4,657 | -4,790 | -6,411 | -6,195 | -9,976 | -13,895 | Upgrade
|
| Interest & Investment Income | 170.69 | 166.56 | - | 179.85 | 198.43 | 31.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -137.51 | 226.23 | -873.11 | -8.8 | -535.77 | 27.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,144 | 450.36 | 1,554 | 4,278 | 661.62 | 983.92 | Upgrade
|
| EBT Excluding Unusual Items | 18,639 | 15,308 | 7,871 | 5,624 | -56,676 | 14,578 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 107.71 | - | 60 | Upgrade
|
| Asset Writedown | -76.38 | -76.38 | -107.39 | - | -128.79 | - | Upgrade
|
| Pretax Income | 18,468 | 15,232 | 7,764 | 5,732 | -56,805 | 14,638 | Upgrade
|
| Income Tax Expense | -227.19 | -227.19 | -166.38 | 1,909 | 302.97 | 4,406 | Upgrade
|
| Net Income | 18,695 | 15,459 | 7,930 | 3,822 | -57,108 | 10,231 | Upgrade
|
| Net Income to Common | 18,695 | 15,459 | 7,930 | 3,822 | -57,108 | 10,231 | Upgrade
|
| Net Income Growth | 4.90% | 94.94% | 107.46% | - | - | -68.38% | Upgrade
|
| Shares Outstanding (Basic) | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | Upgrade
|
| Shares Outstanding (Diluted) | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | Upgrade
|
| Shares Change (YoY) | 0.03% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 17.31 | 14.31 | 7.34 | 3.54 | -52.88 | 9.47 | Upgrade
|
| EPS (Diluted) | 17.31 | 14.31 | 7.34 | 3.54 | -52.88 | 9.47 | Upgrade
|
| EPS Growth | 4.87% | 94.94% | 107.46% | - | - | -68.38% | Upgrade
|
| Free Cash Flow | 3,284 | -15,853 | 19,511 | 45,629 | 23,176 | 10,876 | Upgrade
|
| Free Cash Flow Per Share | 3.04 | -14.68 | 18.07 | 42.25 | 21.46 | 10.07 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | - | - | - | - | Upgrade
|
| Gross Margin | 12.79% | 12.74% | 13.92% | 14.23% | -17.71% | 26.85% | Upgrade
|
| Operating Margin | 6.00% | 5.72% | 6.24% | 4.04% | -36.31% | 13.36% | Upgrade
|
| Profit Margin | 5.07% | 4.59% | 3.64% | 2.10% | -44.09% | 4.98% | Upgrade
|
| Free Cash Flow Margin | 0.89% | -4.71% | 8.96% | 25.05% | 17.89% | 5.30% | Upgrade
|
| EBITDA | 27,606 | 22,614 | 17,110 | 11,113 | -42,590 | 32,104 | Upgrade
|
| EBITDA Margin | 7.48% | 6.71% | 7.85% | 6.10% | -32.88% | 15.64% | Upgrade
|
| D&A For EBITDA | 5,487 | 3,359 | 3,508 | 3,743 | 4,435 | 4,674 | Upgrade
|
| EBIT | 22,118 | 19,255 | 13,602 | 7,370 | -47,025 | 27,430 | Upgrade
|
| EBIT Margin | 6.00% | 5.72% | 6.24% | 4.04% | -36.31% | 13.36% | Upgrade
|
| Effective Tax Rate | - | - | - | 33.31% | - | 30.10% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.