PT Ateliers Mecaniques D'Indonesie Tbk (IDX:AMIN)
Indonesia · Delayed Price · Currency is IDR 190.00
-5.00 (-2.63%)
Aug 1, 2025, 3:49 PM WIB
IDX:AMIN Income Statement
Financials in millions IDR. Fiscal year is February - January.
Millions IDR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 30, 2025 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 | Jan '21 Jan 31, 2021 | 2017 - 2021 |
| 380,662 | 366,852 | 336,798 | 217,836 | 182,184 | 129,513 | Upgrade | |
Revenue Growth (YoY) | 11.74% | 8.92% | 54.61% | 19.57% | 40.67% | -36.91% | Upgrade |
Cost of Revenue | 331,291 | 320,089 | 293,886 | 187,515 | 156,263 | 152,456 | Upgrade |
Gross Profit | 49,371 | 46,763 | 42,911 | 30,322 | 25,921 | -22,943 | Upgrade |
Selling, General & Admin | 21,888 | 21,226 | 19,385 | 14,107 | 14,357 | 17,625 | Upgrade |
Other Operating Expenses | 5,323 | 5,323 | 4,348 | 2,613 | 4,194 | 6,456 | Upgrade |
Operating Expenses | 27,211 | 26,550 | 23,733 | 16,720 | 18,551 | 24,081 | Upgrade |
Operating Income | 22,159 | 20,214 | 19,179 | 13,602 | 7,370 | -47,025 | Upgrade |
Interest Expense | -4,281 | -4,964 | -4,790 | -6,411 | -6,195 | -9,976 | Upgrade |
Interest & Investment Income | 203.37 | 195.02 | 166.56 | - | 179.85 | 198.43 | Upgrade |
Currency Exchange Gain (Loss) | -209.05 | 352.96 | 226.23 | -873.11 | -8.8 | -535.77 | Upgrade |
Other Non Operating Income (Expenses) | 2,219 | 2,306 | 450.36 | 1,554 | 4,278 | 661.62 | Upgrade |
EBT Excluding Unusual Items | 20,092 | 18,104 | 15,232 | 7,871 | 5,624 | -56,676 | Upgrade |
Gain (Loss) on Sale of Assets | -209.73 | -209.73 | - | - | 107.71 | - | Upgrade |
Asset Writedown | - | - | - | -107.39 | - | -128.79 | Upgrade |
Pretax Income | 19,882 | 17,894 | 15,232 | 7,764 | 5,732 | -56,805 | Upgrade |
Income Tax Expense | 1,020 | -351.21 | -227.19 | -166.38 | 1,909 | 302.97 | Upgrade |
Net Income | 18,862 | 18,245 | 15,459 | 7,930 | 3,822 | -57,108 | Upgrade |
Net Income to Common | 18,862 | 18,245 | 15,459 | 7,930 | 3,822 | -57,108 | Upgrade |
Net Income Growth | 21.58% | 18.02% | 94.94% | 107.46% | - | - | Upgrade |
Shares Outstanding (Basic) | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | Upgrade |
Shares Outstanding (Diluted) | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | Upgrade |
Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade |
EPS (Basic) | 17.46 | 16.89 | 14.31 | 7.34 | 3.54 | -52.88 | Upgrade |
EPS (Diluted) | 17.46 | 16.89 | 14.31 | 7.34 | 3.54 | -52.88 | Upgrade |
EPS Growth | 21.58% | 18.02% | 94.94% | 107.46% | - | - | Upgrade |
Free Cash Flow | 42,217 | 28,048 | -15,853 | 19,511 | 45,629 | 23,176 | Upgrade |
Free Cash Flow Per Share | 39.09 | 25.97 | -14.68 | 18.07 | 42.25 | 21.46 | Upgrade |
Dividend Per Share | 8.000 | 8.000 | 5.000 | - | - | - | Upgrade |
Dividend Growth | 60.00% | 60.00% | - | - | - | - | Upgrade |
Gross Margin | 12.97% | 12.75% | 12.74% | 13.92% | 14.23% | -17.71% | Upgrade |
Operating Margin | 5.82% | 5.51% | 5.69% | 6.24% | 4.04% | -36.31% | Upgrade |
Profit Margin | 4.96% | 4.97% | 4.59% | 3.64% | 2.10% | -44.09% | Upgrade |
Free Cash Flow Margin | 11.09% | 7.65% | -4.71% | 8.96% | 25.05% | 17.89% | Upgrade |
EBITDA | 26,308 | 23,765 | 22,537 | 17,110 | 11,113 | -42,590 | Upgrade |
EBITDA Margin | 6.91% | 6.48% | 6.69% | 7.85% | 6.10% | -32.88% | Upgrade |
D&A For EBITDA | 4,149 | 3,551 | 3,359 | 3,508 | 3,743 | 4,435 | Upgrade |
EBIT | 22,159 | 20,214 | 19,179 | 13,602 | 7,370 | -47,025 | Upgrade |
EBIT Margin | 5.82% | 5.51% | 5.69% | 6.24% | 4.04% | -36.31% | Upgrade |
Effective Tax Rate | 5.13% | - | - | - | 33.31% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.