PT Ateliers Mecaniques D'Indonesie Tbk (IDX:AMIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
274.00
0.00 (0.00%)
Sep 23, 2026, 4:07 PM WIB

IDX:AMIN Balance Sheet

Millions IDR. Fiscal year is Feb - Jan.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Equivalents
33,36135,6074,4228,75111,9816,798
Cash & Short-Term Investments
33,36135,6074,4228,75111,9816,798
Cash Growth
93.14%705.23%-49.47%-26.96%76.23%21.43%
Accounts Receivable
93,16998,24380,59271,62358,03147,695
Other Receivables
2.8114.341.956.727.073,704
Receivables
93,17298,25880,59471,62958,03851,399
Inventory
83,05852,500109,531148,121141,384136,779
Prepaid Expenses
77.01142.6595.26126.87107.38110.72
Other Current Assets
13,79215,0637,38518,7338,03610,722
Total Current Assets
223,460201,570202,028247,362219,546205,810
Property, Plant & Equipment
106,80795,38197,03799,116100,700103,152
Long-Term Deferred Tax Assets
4,0974,0972,2081,8461,4651,340
Other Long-Term Assets
1,2431,2441,2351,5081,3411,196
Total Assets
335,606302,293302,508349,832323,053311,497

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Accounts Payable
27,05524,42629,12548,45445,96166,006
Accrued Expenses
788.224,9103,2441,8841,4832,306
Short-Term Debt
--28,72155,62137,59646,824
Current Portion of Long-Term Debt
3,336622.06-430.715,6286,168
Current Income Taxes Payable
2,5302,295147.32159.38164.51487.5
Current Unearned Revenue
72,05855,56144,71060,72165,11325,301
Other Current Liabilities
971.07971.07808657.18629.03869.8
Total Current Liabilities
106,73888,785106,756167,927156,574147,961
Long-Term Debt
7,927786.09--430.715,790
Pension & Post-Retirement Benefits
16,50715,81913,85712,81911,87611,278
Total Liabilities
131,172105,390120,613180,746168,880165,029

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Common Stock
108,000108,000108,000108,000108,000108,000
Additional Paid-In Capital
7,1677,1677,1677,1677,1677,167
Retained Earnings
92,67085,14068,61455,76940,31032,379
Comprehensive Income & Other
-3,403-3,403-1,886-1,850-1,304-1,078
Shareholders' Equity
204,433196,903181,895169,086154,172146,468
Total Liabilities & Equity
335,606302,293302,508349,832323,053311,497

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jul '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Total Debt
11,2641,40828,72156,05243,65458,782
Net Cash (Debt)
22,09834,199-24,299-47,300-31,673-51,983
Net Cash Growth
2248.30%-----
Net Cash Per Share
20.4631.67-22.50-43.80-29.33-48.13
Filing Date Shares Outstanding
1,0801,0801,0801,0801,0801,080
Total Common Shares Outstanding
1,0801,0801,0801,0801,0801,080
Working Capital
116,721112,78595,27279,43462,97357,848
Book Value Per Share
189.29182.32168.42156.56142.75135.62
Tangible Book Value
204,433196,903181,895169,086154,172146,468
Tangible Book Value Per Share
189.29182.32168.42156.56142.75135.62
Land
68,21168,21168,21168,21167,94367,194
Buildings
38,00737,93837,93837,93837,93837,938
Machinery
56,59643,02841,50741,11141,79541,744