PT Ateliers Mecaniques D'Indonesie Tbk (IDX:AMIN)
274.00
0.00 (0.00%)
Sep 23, 2026, 4:07 PM WIB
IDX:AMIN Balance Sheet
Financials in millions IDR. Fiscal year is February - January.
Millions IDR. Fiscal year is Feb - Jan.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Cash & Equivalents | 33,361 | 35,607 | 4,422 | 8,751 | 11,981 | 6,798 |
Cash & Short-Term Investments | 33,361 | 35,607 | 4,422 | 8,751 | 11,981 | 6,798 |
Cash Growth | 93.14% | 705.23% | -49.47% | -26.96% | 76.23% | 21.43% |
Accounts Receivable | 93,169 | 98,243 | 80,592 | 71,623 | 58,031 | 47,695 |
Other Receivables | 2.81 | 14.34 | 1.95 | 6.72 | 7.07 | 3,704 |
Receivables | 93,172 | 98,258 | 80,594 | 71,629 | 58,038 | 51,399 |
Inventory | 83,058 | 52,500 | 109,531 | 148,121 | 141,384 | 136,779 |
Prepaid Expenses | 77.01 | 142.65 | 95.26 | 126.87 | 107.38 | 110.72 |
Other Current Assets | 13,792 | 15,063 | 7,385 | 18,733 | 8,036 | 10,722 |
Total Current Assets | 223,460 | 201,570 | 202,028 | 247,362 | 219,546 | 205,810 |
Property, Plant & Equipment | 106,807 | 95,381 | 97,037 | 99,116 | 100,700 | 103,152 |
Long-Term Deferred Tax Assets | 4,097 | 4,097 | 2,208 | 1,846 | 1,465 | 1,340 |
Other Long-Term Assets | 1,243 | 1,244 | 1,235 | 1,508 | 1,341 | 1,196 |
Total Assets | 335,606 | 302,293 | 302,508 | 349,832 | 323,053 | 311,497 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Accounts Payable | 27,055 | 24,426 | 29,125 | 48,454 | 45,961 | 66,006 |
Accrued Expenses | 788.22 | 4,910 | 3,244 | 1,884 | 1,483 | 2,306 |
Short-Term Debt | - | - | 28,721 | 55,621 | 37,596 | 46,824 |
Current Portion of Long-Term Debt | 3,336 | 622.06 | - | 430.71 | 5,628 | 6,168 |
Current Income Taxes Payable | 2,530 | 2,295 | 147.32 | 159.38 | 164.51 | 487.5 |
Current Unearned Revenue | 72,058 | 55,561 | 44,710 | 60,721 | 65,113 | 25,301 |
Other Current Liabilities | 971.07 | 971.07 | 808 | 657.18 | 629.03 | 869.8 |
Total Current Liabilities | 106,738 | 88,785 | 106,756 | 167,927 | 156,574 | 147,961 |
Long-Term Debt | 7,927 | 786.09 | - | - | 430.71 | 5,790 |
Pension & Post-Retirement Benefits | 16,507 | 15,819 | 13,857 | 12,819 | 11,876 | 11,278 |
Total Liabilities | 131,172 | 105,390 | 120,613 | 180,746 | 168,880 | 165,029 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Common Stock | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 | 108,000 |
Additional Paid-In Capital | 7,167 | 7,167 | 7,167 | 7,167 | 7,167 | 7,167 |
Retained Earnings | 92,670 | 85,140 | 68,614 | 55,769 | 40,310 | 32,379 |
Comprehensive Income & Other | -3,403 | -3,403 | -1,886 | -1,850 | -1,304 | -1,078 |
Shareholders' Equity | 204,433 | 196,903 | 181,895 | 169,086 | 154,172 | 146,468 |
Total Liabilities & Equity | 335,606 | 302,293 | 302,508 | 349,832 | 323,053 | 311,497 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Total Debt | 11,264 | 1,408 | 28,721 | 56,052 | 43,654 | 58,782 |
Net Cash (Debt) | 22,098 | 34,199 | -24,299 | -47,300 | -31,673 | -51,983 |
Net Cash Growth | 2248.30% | - | - | - | - | - |
Net Cash Per Share | 20.46 | 31.67 | -22.50 | -43.80 | -29.33 | -48.13 |
Filing Date Shares Outstanding | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
Total Common Shares Outstanding | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 | 1,080 |
Working Capital | 116,721 | 112,785 | 95,272 | 79,434 | 62,973 | 57,848 |
Book Value Per Share | 189.29 | 182.32 | 168.42 | 156.56 | 142.75 | 135.62 |
Tangible Book Value | 204,433 | 196,903 | 181,895 | 169,086 | 154,172 | 146,468 |
Tangible Book Value Per Share | 189.29 | 182.32 | 168.42 | 156.56 | 142.75 | 135.62 |
Land | 68,211 | 68,211 | 68,211 | 68,211 | 67,943 | 67,194 |
Buildings | 38,007 | 37,938 | 37,938 | 37,938 | 37,938 | 37,938 |
Machinery | 56,596 | 43,028 | 41,507 | 41,111 | 41,795 | 41,744 |