PT Ateliers Mecaniques D'Indonesie Tbk (IDX:AMIN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
246.00
-2.00 (-0.81%)
Aug 12, 2026, 3:40 PM WIB

IDX:AMIN Financials Overview

Millions IDR. Fiscal year is Feb - Jan.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Revenue
331,272365,900366,852336,798217,836182,184
Revenue Growth
-12.97%-0.26%8.92%54.61%19.57%40.67%
Gross Profit
61,23462,89846,76342,91130,32225,921
Operating Income
28,72130,82620,21419,17913,6027,370
Net Income
24,89425,16518,24515,4597,9303,822
Earnings Per Share
23.0523.3016.8914.317.343.54
EPS Growth
31.99%37.93%18.02%94.94%107.46%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Boilers
264,945300,410294,888261,784149,861114,157
Service and Parts
51,46353,24148,40435,43540,47450,611
Pressure Vessel and Ancillaries
8,9727,1568,19517,61314,1457,006
Mechanical and Factory Equipment
5,8925,09415,36521,96613,35510,410
Total
331,272365,900366,852336,798217,836182,184

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Cash & Investments
33,43335,6074,4228,75111,9816,798
Total Debt
1,2531,40828,72156,05243,65458,782
Net Cash (Debt)
32,18134,199-24,299-47,300-31,673-51,983
Net Cash Growth
------
Net Cash Per Share
29.8031.67-22.50-43.80-29.33-48.13

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Operating Cash Flow
51,98069,40729,418-15,83819,92547,103
Capital Expenditures
-397.66-198.17-1,370-15.19-414.48-1,475
Free Cash Flow
51,58369,20928,048-15,85319,51145,629
Free Cash Flow Growth
22.18%146.75%---57.24%96.88%

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingApr '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
Gross Margin
18.48%17.19%12.75%12.74%13.92%14.23%
Operating Margin
8.67%8.43%5.51%5.69%6.24%4.04%
Pretax Margin
9.24%8.36%4.88%4.52%3.56%3.15%
Profit Margin
7.51%6.88%4.97%4.59%3.64%2.10%
FCF Margin
15.57%18.92%7.65%-4.71%8.96%25.05%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024
Period EndingAug '26 Jan '26 Jan '25 Jan '24
Dividend Per Share
8.000-8.0005.000
Dividend Per Share Growth
25.00%-60.00%-
Dividend Yield
3.23%-6.39%3.70%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Jan '26 Jan '25 Jan '24 Jan '23 Jan '22
PE Ratio
10.6712.198.1110.6222.3455.38
P/FCF Ratio
5.154.435.28-9.084.64
PS Ratio
0.800.840.400.490.811.16