PT Amman Mineral Internasional Tbk (IDX:AMMN)
Indonesia · Delayed Price · Currency is IDR 4,410.00
+170.00 (4.01%)
Oct 9, 2026, 4:14 PM WIB
IDX:AMMN Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,716 | 1,847 | 2,664 | 2,033 | 2,830 | 1,299 | |
Revenue Growth | 186.40% | -30.68% | 31.00% | -28.15% | 117.86% | 29.50% |
Cost of Revenue | 1,845 | 969.76 | 1,085 | 973.16 | 1,104 | 585.67 |
Gross Profit | 1,872 | 876.76 | 1,578 | 1,060 | 1,726 | 713.39 |
Selling, General & Admin | 85.53 | 117.12 | 120.64 | 99.68 | 74.03 | 57.82 |
Other Operating Expenses | 153.17 | 66.59 | 251.96 | 177.8 | 107.21 | 79.66 |
Operating Expenses | 258.35 | 203.16 | 393.6 | 292.98 | 198.72 | 156.31 |
Operating Income | 1,613 | 673.6 | 1,185 | 767.23 | 1,527 | 557.08 |
Interest Expense | -474.11 | -386.05 | -283.74 | -194.95 | -141.99 | -119.34 |
Earnings From Equity Investments | 36.38 | 26.41 | 14.08 | 19.53 | 16.62 | 10.85 |
Other Non Operating Income (Expenses) | 58.31 | 33.35 | 9.5 | 7.27 | 12.76 | -0.42 |
EBT Excluding Unusual Items | 1,234 | 347.32 | 924.67 | 599.07 | 1,415 | 448.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | -6.76 | -11.58 |
Other Unusual Items | -75.15 | -24.58 | -71.87 | -206.54 | - | - |
Pretax Income | 1,159 | 322.74 | 852.8 | 392.53 | 1,408 | 436.58 |
Income Tax Expense | 250.64 | 64.7 | 211.12 | 133.64 | 309.28 | 115.97 |
Earnings From Continuing Operations | 908.15 | 258.04 | 641.68 | 258.89 | 1,099 | 320.61 |
Minority Interest in Earnings | -12.52 | -9.06 | -4.78 | -6.75 | -5.28 | -3.57 |
Net Income | 895.63 | 248.98 | 636.9 | 252.14 | 1,093 | 317.04 |
Net Income to Common | 895.63 | 248.98 | 636.9 | 252.14 | 1,093 | 317.04 |
Net Income Growth | 6828.89% | -60.91% | 152.59% | -76.94% | 244.90% | 267.29% |
Shares Outstanding (Basic) | 72,406 | 72,459 | 72,518 | 68,783 | 65,588 | 65,588 |
Shares Outstanding (Diluted) | 72,406 | 72,459 | 72,518 | 68,783 | 65,588 | 65,588 |
Shares Change | -0.15% | -0.08% | 5.43% | 4.87% | - | 26.72% |
EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.00 |
EPS Growth | 6848.88% | -60.88% | 139.62% | -78.02% | 244.96% | 189.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 147.85 | -1,847 | -1,640 | -1,641 | 298.24 | 138.81 |
Free Cash Flow Per Share | 0.00 | -0.03 | -0.02 | -0.02 | 0.01 | 0.00 |
Gross Margin | 50.36% | 47.48% | 59.26% | 52.14% | 60.99% | 54.92% |
Operating Margin | 43.41% | 36.48% | 44.48% | 37.73% | 53.97% | 42.88% |
Profit Margin | 24.10% | 13.48% | 23.91% | 12.40% | 38.64% | 24.41% |
Free Cash Flow Margin | 3.98% | -100.05% | -61.57% | -80.69% | 10.54% | 10.69% |
EBITDA | 2,040 | 996.86 | 1,431 | 943.92 | 1,682 | 686.52 |
EBITDA Margin | 54.89% | 53.99% | 53.71% | 46.42% | 59.43% | 52.85% |
D&A For EBITDA | 426.44 | 323.26 | 245.88 | 176.7 | 154.45 | 129.44 |
EBIT | 1,613 | 673.6 | 1,185 | 767.23 | 1,527 | 557.08 |
EBIT Margin | 43.41% | 36.48% | 44.48% | 37.73% | 53.97% | 42.88% |
Effective Tax Rate | 21.63% | 20.05% | 24.76% | 34.05% | 21.96% | 26.56% |
Revenue as Reported | - | - | - | 2,033 | 2,830 | 1,299 |