PT Arita Prima Indonesia Tbk (IDX:APII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
192.00
0.00 (0.00%)
Sep 2, 2026, 11:47 AM WIB

IDX:APII Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
23,25513,8418,86019,17815,71621,567
Cash & Short-Term Investments
23,25513,8418,86019,17815,71621,567
Cash Growth
166.22%56.22%-53.80%22.03%-27.13%61.41%
Accounts Receivable
72,43563,36149,03053,34956,71654,754
Other Receivables
14,08412,73311,95513,07713,7378,977
Receivables
86,51976,09460,98566,42670,45363,731
Inventory
221,062215,115231,399208,561212,738205,525
Prepaid Expenses
2,8492,2371,2412,4981,9462,214
Restricted Cash
07,1796,687---
Other Current Assets
10,0321,5371,02811,75111,48814,300
Total Current Assets
343,716316,004310,199308,414312,340307,336
Property, Plant & Equipment
252,508293,054274,114252,808232,903213,753
Long-Term Investments
28,42428,15521,00117,53715,07214,155
Other Intangible Assets
130.12614.59588.88823.05607621.08
Long-Term Deferred Tax Assets
4,1813,9543,4883,3252,9454,224
Other Long-Term Assets
48,9824,63419,25517,8305222,240
Total Assets
677,941646,415628,646600,737564,389542,329

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
29,71625,84418,07812,19717,59414,322
Accrued Expenses
15,2725,7426,4568,2846,5312,245
Short-Term Debt
142,896136,391136,797118,246115,021117,553
Current Portion of Long-Term Debt
2,0691,4852,3263,1243,5803,497
Current Portion of Leases
289.34267.62327.67150.56198.5300.89
Current Income Taxes Payable
991.281,0771,5863,6823,8072,671
Other Current Liabilities
22,77128,27428,50130,08428,18225,139
Total Current Liabilities
214,005199,081194,072175,768174,914165,727
Long-Term Debt
6,3835,2276,3104,9913,9503,512
Long-Term Leases
522.84270.73312.42181.64208.3588.3
Pension & Post-Retirement Benefits
13,58512,56210,5179,3507,63911,533
Total Liabilities
234,496217,141211,212190,290186,712180,861

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
107,576107,576107,576107,576107,576107,576
Additional Paid-In Capital
33,93733,93733,93733,93733,93733,937
Retained Earnings
270,462266,462258,121253,632225,267212,805
Comprehensive Income & Other
-5,610-5,610-2,679-2,597-2,597-2,011
Total Common Equity
406,365402,365396,956392,549364,184352,307
Minority Interest
37,08026,91020,47817,89913,4949,161
Shareholders' Equity
443,445429,275417,434410,447377,677361,468
Total Liabilities & Equity
677,941646,415628,646600,737564,389542,329

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
152,160143,642146,073126,693122,959124,951
Net Cash (Debt)
-128,906-129,801-137,213-107,515-107,243-103,384
Net Cash Growth
------
Net Cash Per Share
-119.83-120.66-127.55-99.94-99.69-96.10
Filing Date Shares Outstanding
1,0761,0761,0761,0761,0761,076
Total Common Shares Outstanding
1,0761,0761,0761,0761,0761,076
Working Capital
129,711116,924116,128132,646137,426141,608
Book Value Per Share
377.75374.03369.00364.90338.54327.50
Tangible Book Value
406,235401,750396,367391,725363,577351,686
Tangible Book Value Per Share
377.63373.46368.45364.14337.97326.92
Land
159,287159,287156,683150,466145,818141,389
Buildings
117,975113,916103,397101,32579,86368,959
Machinery
66,446113,72070,56167,98765,11251,314
Construction In Progress
--25,1073,1171,6613,129