PT Arita Prima Indonesia Tbk (IDX:APII)
192.00
0.00 (0.00%)
Sep 2, 2026, 11:47 AM WIB
IDX:APII Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 23,255 | 13,841 | 8,860 | 19,178 | 15,716 | 21,567 |
Cash & Short-Term Investments | 23,255 | 13,841 | 8,860 | 19,178 | 15,716 | 21,567 |
Cash Growth | 166.22% | 56.22% | -53.80% | 22.03% | -27.13% | 61.41% |
Accounts Receivable | 72,435 | 63,361 | 49,030 | 53,349 | 56,716 | 54,754 |
Other Receivables | 14,084 | 12,733 | 11,955 | 13,077 | 13,737 | 8,977 |
Receivables | 86,519 | 76,094 | 60,985 | 66,426 | 70,453 | 63,731 |
Inventory | 221,062 | 215,115 | 231,399 | 208,561 | 212,738 | 205,525 |
Prepaid Expenses | 2,849 | 2,237 | 1,241 | 2,498 | 1,946 | 2,214 |
Restricted Cash | 0 | 7,179 | 6,687 | - | - | - |
Other Current Assets | 10,032 | 1,537 | 1,028 | 11,751 | 11,488 | 14,300 |
Total Current Assets | 343,716 | 316,004 | 310,199 | 308,414 | 312,340 | 307,336 |
Property, Plant & Equipment | 252,508 | 293,054 | 274,114 | 252,808 | 232,903 | 213,753 |
Long-Term Investments | 28,424 | 28,155 | 21,001 | 17,537 | 15,072 | 14,155 |
Other Intangible Assets | 130.12 | 614.59 | 588.88 | 823.05 | 607 | 621.08 |
Long-Term Deferred Tax Assets | 4,181 | 3,954 | 3,488 | 3,325 | 2,945 | 4,224 |
Other Long-Term Assets | 48,982 | 4,634 | 19,255 | 17,830 | 522 | 2,240 |
Total Assets | 677,941 | 646,415 | 628,646 | 600,737 | 564,389 | 542,329 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 29,716 | 25,844 | 18,078 | 12,197 | 17,594 | 14,322 |
Accrued Expenses | 15,272 | 5,742 | 6,456 | 8,284 | 6,531 | 2,245 |
Short-Term Debt | 142,896 | 136,391 | 136,797 | 118,246 | 115,021 | 117,553 |
Current Portion of Long-Term Debt | 2,069 | 1,485 | 2,326 | 3,124 | 3,580 | 3,497 |
Current Portion of Leases | 289.34 | 267.62 | 327.67 | 150.56 | 198.5 | 300.89 |
Current Income Taxes Payable | 991.28 | 1,077 | 1,586 | 3,682 | 3,807 | 2,671 |
Other Current Liabilities | 22,771 | 28,274 | 28,501 | 30,084 | 28,182 | 25,139 |
Total Current Liabilities | 214,005 | 199,081 | 194,072 | 175,768 | 174,914 | 165,727 |
Long-Term Debt | 6,383 | 5,227 | 6,310 | 4,991 | 3,950 | 3,512 |
Long-Term Leases | 522.84 | 270.73 | 312.42 | 181.64 | 208.35 | 88.3 |
Pension & Post-Retirement Benefits | 13,585 | 12,562 | 10,517 | 9,350 | 7,639 | 11,533 |
Total Liabilities | 234,496 | 217,141 | 211,212 | 190,290 | 186,712 | 180,861 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 | 107,576 |
Additional Paid-In Capital | 33,937 | 33,937 | 33,937 | 33,937 | 33,937 | 33,937 |
Retained Earnings | 270,462 | 266,462 | 258,121 | 253,632 | 225,267 | 212,805 |
Comprehensive Income & Other | -5,610 | -5,610 | -2,679 | -2,597 | -2,597 | -2,011 |
Total Common Equity | 406,365 | 402,365 | 396,956 | 392,549 | 364,184 | 352,307 |
Minority Interest | 37,080 | 26,910 | 20,478 | 17,899 | 13,494 | 9,161 |
Shareholders' Equity | 443,445 | 429,275 | 417,434 | 410,447 | 377,677 | 361,468 |
Total Liabilities & Equity | 677,941 | 646,415 | 628,646 | 600,737 | 564,389 | 542,329 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 152,160 | 143,642 | 146,073 | 126,693 | 122,959 | 124,951 |
Net Cash (Debt) | -128,906 | -129,801 | -137,213 | -107,515 | -107,243 | -103,384 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -119.83 | -120.66 | -127.55 | -99.94 | -99.69 | -96.10 |
Filing Date Shares Outstanding | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 |
Total Common Shares Outstanding | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 |
Working Capital | 129,711 | 116,924 | 116,128 | 132,646 | 137,426 | 141,608 |
Book Value Per Share | 377.75 | 374.03 | 369.00 | 364.90 | 338.54 | 327.50 |
Tangible Book Value | 406,235 | 401,750 | 396,367 | 391,725 | 363,577 | 351,686 |
Tangible Book Value Per Share | 377.63 | 373.46 | 368.45 | 364.14 | 337.97 | 326.92 |
Land | 159,287 | 159,287 | 156,683 | 150,466 | 145,818 | 141,389 |
Buildings | 117,975 | 113,916 | 103,397 | 101,325 | 79,863 | 68,959 |
Machinery | 66,446 | 113,720 | 70,561 | 67,987 | 65,112 | 51,314 |
Construction In Progress | - | - | 25,107 | 3,117 | 1,661 | 3,129 |