PT Arita Prima Indonesia Tbk (IDX:APII)
192.00
0.00 (0.00%)
Sep 2, 2026, 11:47 AM WIB
IDX:APII Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 334,878 | 318,820 | 280,127 | 299,111 | 295,022 | 252,449 | |
Revenue Growth | 13.24% | 13.81% | -6.35% | 1.39% | 16.86% | 1.41% |
Cost of Revenue | 161,644 | 152,970 | 124,828 | 120,491 | 136,454 | 108,093 |
Gross Profit | 173,234 | 165,850 | 155,299 | 178,620 | 158,569 | 144,356 |
Selling, General & Admin | 134,776 | 130,908 | 130,570 | 126,265 | 117,248 | 104,836 |
Other Operating Expenses | 11.08 | - | - | - | - | - |
Operating Expenses | 134,787 | 130,908 | 130,570 | 126,265 | 117,248 | 104,836 |
Operating Income | 38,447 | 34,942 | 24,728 | 52,355 | 41,321 | 39,520 |
Interest Expense | -15,062 | -17,919 | -16,217 | -14,547 | -14,654 | -13,929 |
Interest & Investment Income | 1,407 | 877.36 | 911.46 | 743.2 | 667.89 | 565.52 |
Earnings From Equity Investments | -1,176 | 4,477 | 3,314 | 2,507 | 1,652 | 1,017 |
Currency Exchange Gain (Loss) | -3,512 | -2,204 | -1,106 | 24.78 | -1,577 | -915.21 |
Other Non Operating Income (Expenses) | -1,490 | -2,040 | -466.25 | 256.16 | -568.35 | 2,406 |
EBT Excluding Unusual Items | 18,614 | 18,133 | 11,163 | 41,339 | 26,842 | 28,665 |
Pretax Income | 18,614 | 18,133 | 11,163 | 41,339 | 26,842 | 28,665 |
Income Tax Expense | 7,114 | 7,548 | 5,915 | 10,687 | 12,787 | 7,993 |
Earnings From Continuing Operations | 11,500 | 10,585 | 5,249 | 30,651 | 14,054 | 20,672 |
Minority Interest in Earnings | -5,461 | -2,083 | -995.78 | -1,673 | -1,288 | -1,219 |
Net Income | 6,039 | 8,501 | 4,253 | 28,978 | 12,767 | 19,454 |
Net Income to Common | 6,039 | 8,501 | 4,253 | 28,978 | 12,767 | 19,454 |
Net Income Growth | 29.78% | 99.89% | -85.32% | 126.99% | -34.38% | -35.27% |
Shares Outstanding (Basic) | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 |
Shares Outstanding (Diluted) | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 | 1,076 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 5.61 | 7.90 | 3.95 | 26.94 | 11.87 | 18.08 |
EPS (Diluted) | 5.61 | 7.90 | 3.95 | 26.94 | 11.87 | 18.08 |
EPS Growth | 29.78% | 99.89% | -85.32% | 126.99% | -34.38% | -35.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 43,188 | 10,643 | -31,347 | 434.83 | 3,998 | 7,810 |
Free Cash Flow Per Share | 40.15 | 9.89 | -29.14 | 0.40 | 3.72 | 7.26 |
Dividend Per Share | 4.000 | 4.000 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 51.73% | 52.02% | 55.44% | 59.72% | 53.75% | 57.18% |
Operating Margin | 11.48% | 10.96% | 8.83% | 17.50% | 14.01% | 15.65% |
Profit Margin | 1.80% | 2.67% | 1.52% | 9.69% | 4.33% | 7.71% |
Free Cash Flow Margin | 12.90% | 3.34% | -11.19% | 0.14% | 1.35% | 3.09% |
EBITDA | 50,892 | 47,342 | 36,602 | 62,536 | 50,178 | 46,738 |
EBITDA Margin | 15.20% | 14.85% | 13.07% | 20.91% | 17.01% | 18.51% |
D&A For EBITDA | 12,445 | 12,401 | 11,874 | 10,182 | 8,857 | 7,218 |
EBIT | 38,447 | 34,942 | 24,728 | 52,355 | 41,321 | 39,520 |
EBIT Margin | 11.48% | 10.96% | 8.83% | 17.50% | 14.01% | 15.65% |
Effective Tax Rate | 38.22% | 41.63% | 52.98% | 25.85% | 47.64% | 27.88% |