PT Era Digital Media Tbk (IDX:AWAN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
304.00
+2.00 (0.66%)
Apr 29, 2025, 3:48 PM WIB

PT Era Digital Media Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
42,04331,79327,20728,49131,454
Upgrade
Revenue Growth (YoY)
32.24%16.86%-4.51%-9.42%70.77%
Upgrade
Cost of Revenue
19,28711,8839,59812,68318,315
Upgrade
Gross Profit
22,75619,90917,60915,80713,139
Upgrade
Selling, General & Admin
20,01817,83811,6147,4175,178
Upgrade
Other Operating Expenses
--35.7110.131.25
Upgrade
Operating Expenses
21,73919,17512,2077,6775,292
Upgrade
Operating Income
1,017734.35,4028,1317,847
Upgrade
Interest Expense
-68.03-180.99-20.82-9.61-15.55
Upgrade
Interest & Investment Income
909.091,3072.641.6319.21
Upgrade
Other Non Operating Income (Expenses)
189.21-104.88-36.46-5.05-3.31
Upgrade
EBT Excluding Unusual Items
2,0471,7555,3478,1187,847
Upgrade
Other Unusual Items
--4,1473,5271,135
Upgrade
Pretax Income
2,0471,7559,49511,6458,982
Upgrade
Income Tax Expense
1,1431,1302,0462,3291,898
Upgrade
Earnings From Continuing Operations
904.53624.97,4489,3167,085
Upgrade
Minority Interest in Earnings
-240.350.07-0.03--
Upgrade
Net Income
664.18624.967,4489,3167,085
Upgrade
Net Income to Common
664.18624.967,4489,3167,085
Upgrade
Net Income Growth
6.28%-91.61%-20.05%31.49%116.88%
Upgrade
Shares Outstanding (Basic)
3,4353,11268925-
Upgrade
Shares Outstanding (Diluted)
3,4353,11268925-
Upgrade
Shares Change (YoY)
10.40%351.49%2656.66%--
Upgrade
EPS (Basic)
0.190.2010.81372.63-
Upgrade
EPS (Diluted)
0.190.2010.81372.63-
Upgrade
EPS Growth
-3.73%-98.14%-97.10%--
Upgrade
Free Cash Flow
-12,004-36,4773,3584,8516,298
Upgrade
Free Cash Flow Per Share
-3.50-11.724.87194.06-
Upgrade
Dividend Per Share
---226.640202.000
Upgrade
Dividend Growth
---12.20%68.33%
Upgrade
Gross Margin
54.13%62.62%64.72%55.48%41.77%
Upgrade
Operating Margin
2.42%2.31%19.86%28.54%24.95%
Upgrade
Profit Margin
1.58%1.97%27.38%32.70%22.52%
Upgrade
Free Cash Flow Margin
-28.55%-114.73%12.34%17.03%20.02%
Upgrade
EBITDA
2,0883,5476,5279,0468,000
Upgrade
EBITDA Margin
4.97%11.16%23.99%31.75%25.43%
Upgrade
D&A For EBITDA
1,0712,8131,125914.82152.97
Upgrade
EBIT
1,017734.35,4028,1317,847
Upgrade
EBIT Margin
2.42%2.31%19.86%28.54%24.95%
Upgrade
Effective Tax Rate
55.82%64.39%21.55%20.00%21.13%
Upgrade
Advertising Expenses
1,2412,774857.79-36.69
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.