PT Era Digital Media Tbk (IDX:AWAN)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
262.00
+2.00 (0.77%)
Jul 18, 2025, 3:34 PM WIB

PT Era Digital Media Tbk Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Net Income
1,238664.18624.967,4489,3167,085
Upgrade
Depreciation & Amortization
9,9715,0973,6441,4121,011249.03
Upgrade
Other Operating Activities
-2,287-14,042-18,489-3,665-5,4752,591
Upgrade
Operating Cash Flow
9,757-8,281-14,2205,1954,8519,925
Upgrade
Operating Cash Flow Growth
---7.08%-51.12%478.17%
Upgrade
Capital Expenditures
-3,724-3,724-22,257-1,837--3,627
Upgrade
Cash Acquisitions
-9,590---10,999-396.74-
Upgrade
Sale (Purchase) of Intangibles
-2,119-3,564-13,969---
Upgrade
Other Investing Activities
-5,573-2,4103,544-4,658-134.62-1,226
Upgrade
Investing Cash Flow
-24,560-9,698-32,683-17,494-531.36-4,853
Upgrade
Long-Term Debt Repaid
--312.67-2,530-115.08-600-
Upgrade
Net Debt Issued (Repaid)
3,139-312.67-2,530-115.08-600-
Upgrade
Issuance of Common Stock
--75,00016,600--
Upgrade
Common Dividends Paid
----5,666-5,050-3,000
Upgrade
Other Financing Activities
-6,101--3,6268,779--
Upgrade
Financing Cash Flow
-2,962-312.6768,84519,598-5,650-3,000
Upgrade
Net Cash Flow
-17,765-18,29221,9427,299-1,3302,072
Upgrade
Free Cash Flow
6,033-12,004-36,4773,3584,8516,298
Upgrade
Free Cash Flow Growth
----30.78%-22.97%274.04%
Upgrade
Free Cash Flow Margin
13.50%-28.55%-114.73%12.34%17.03%20.02%
Upgrade
Free Cash Flow Per Share
1.76-3.50-11.724.87194.06-
Upgrade
Cash Income Tax Paid
748.231,1351,2753,0992,2712,072
Upgrade
Levered Free Cash Flow
-655.13-20,373-44,8997,030277.2-256.03
Upgrade
Unlevered Free Cash Flow
-634.74-20,331-44,7867,043283.21-246.31
Upgrade
Change in Net Working Capital
7,89118,77612,663-4,0925,8091,773
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.