PT Era Digital Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Apr '25 Apr 28, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	1,037,370	1,188,510	1,057,980	-	-	-	Upgrade
Market Cap Growth	12.34%	12.34%	-	-	-	-	Upgrade
Enterprise Value	1,027,244	1,174,416	1,016,552	-	-	-	Upgrade
Last Close Price	302.00	346.00	308.00	-	-	-	Upgrade
PE Ratio	1561.88	1789.44	1692.87	-	-	-	Upgrade
PS Ratio	24.67	28.27	33.28	-	-	-	Upgrade
PB Ratio	11.14	12.77	11.59	-	-	-	Upgrade
P/TBV Ratio	13.54	15.52	13.65	-	-	-	Upgrade
EV/Sales Ratio	24.43	27.93	31.98	-	-	-	Upgrade
EV/EBITDA Ratio	168.01	562.43	286.58	-	-	-	Upgrade
EV/EBIT Ratio	-	1154.77	1384.38	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.05	1.00	0	Upgrade
Debt / EBITDA Ratio	0.13	0.13	0.25	0.15	0.85	0.00	Upgrade
Debt / FCF Ratio	-	-	-	0.30	1.59	0.00	Upgrade
Asset Turnover	0.43	0.43	0.52	1.28	1.73	2.92	Upgrade
Quick Ratio	8.19	8.19	11.70	4.52	5.07	2.24	Upgrade
Current Ratio	16.85	16.85	14.79	6.89	5.28	2.33	Upgrade
Return on Equity (ROE)	0.98%	0.98%	1.11%	52.24%	126.04%	140.36%	Upgrade
Return on Assets (ROA)	0.65%	0.65%	0.75%	15.91%	30.81%	45.47%	Upgrade
Return on Capital (ROIC)	0.68%	0.68%	0.80%	18.12%	45.13%	90.79%	Upgrade
Return on Capital Employed (ROCE)	1.10%	1.10%	0.80%	24.20%	52.40%	74.00%	Upgrade
Earnings Yield	0.06%	0.06%	0.06%	-	-	-	Upgrade
FCF Yield	-1.16%	-1.01%	-3.45%	-	-	-	Upgrade
Payout Ratio	-	-	-	76.07%	54.21%	42.34%	Upgrade
Buyback Yield / Dilution	-10.40%	-10.40%	-351.49%	-2656.66%	-	-	Upgrade
Total Shareholder Return	-10.40%	-10.40%	-351.49%	-2656.66%	-	-	Upgrade

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.