PT Era Digital Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Mar '25 Mar 26, 2025	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,051,110	1,057,980	-	-	-	-
Enterprise Value	1,037,016	1,016,552	-	-	-	-
Last Close Price	306.00	308.00	-	-	-	-
PE Ratio	408.31	1692.87	-	-	-	-
PS Ratio	24.14	33.28	-	-	-	-
PB Ratio	11.23	11.59	-	-	-	-
P/TBV Ratio	15.31	13.65	-	-	-	-
EV/Sales Ratio	24.54	31.98	-	-	-	-
EV/EBITDA Ratio	114.33	286.58	-	-	-	-
EV/EBIT Ratio	546.67	1384.38	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.05	1.00	0	0.23
Debt / EBITDA Ratio	0.10	0.25	0.15	0.85	0.00	0.16
Debt / FCF Ratio	-	-	0.30	1.59	0.00	0.42
Asset Turnover	0.43	0.52	1.28	1.73	2.92	-
Quick Ratio	14.41	11.70	4.52	5.07	2.24	1.62
Current Ratio	30.32	14.79	6.89	5.28	2.33	1.69
Return on Equity (ROE)	2.74%	1.11%	52.24%	126.04%	140.36%	-
Return on Assets (ROA)	1.39%	0.75%	15.91%	30.81%	45.47%	-
Return on Capital (ROIC)	1.45%	0.80%	18.12%	45.13%	90.79%	-
Return on Capital Employed (ROCE)	2.20%	0.80%	24.20%	52.40%	74.00%	131.10%
Earnings Yield	0.24%	0.06%	-	-	-	-
FCF Yield	-1.33%	-3.45%	-	-	-	-
Payout Ratio	0.00%	-	76.07%	54.21%	42.34%	-
Buyback Yield / Dilution	-11.38%	-351.49%	-2656.66%	-	-	-
Total Shareholder Return	-11.38%	-351.49%	-2656.66%	-	-	-

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.