PT Era Digital Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep '24 Sep 9, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	1,044,240	1,057,980	-	-	-	-
Enterprise Value	1,025,842	1,016,552	-	-	-	-
Last Close Price	304.00	308.00	-	-	-	-
PE Ratio	219.27	1533.45	-	-	-	-
PS Ratio	23.83	33.28	-	-	-	-
PB Ratio	11.22	11.59	-	-	-	-
P/FCF Ratio	-74.03	-29.00	-	-	-	-
P/OCF Ratio	-94.93	-74.40	-	-	-	-
EV/Sales Ratio	24.10	31.97	-	-	-	-
EV/EBITDA Ratio	100.83	286.58	-	-	-	-
EV/EBIT Ratio	218.00	1384.38	-	-	-	-
EV/FCF Ratio	-62.45	-27.87	-	-	-	-
Debt / Equity Ratio	0.01	0.01	0.05	1.00	0.00	0.23
Debt / EBITDA Ratio	0.09	0.25	0.15	0.85	0.00	0.16
Debt / FCF Ratio	-0.06	-0.03	0.30	1.59	0.00	0.42
Asset Turnover	0.44	0.52	1.28	1.73	2.92	-
Quick Ratio	16.35	11.70	4.52	5.07	2.24	1.62
Current Ratio	30.23	14.79	6.89	5.28	2.32	1.69
Return on Equity (ROE)	5.04%	1.12%	52.24%	126.04%	140.36%	-
Return on Assets (ROA)	3.07%	0.75%	15.91%	30.81%	45.47%	-
Return on Capital (ROIC)	3.18%	0.80%	18.12%	45.13%	90.79%	-
Earnings Yield	0.46%	0.06%	-	-	-	-
FCF Yield	-1.57%	-3.45%	-	-	-	-
Payout Ratio	0.00%	-	76.07%	54.21%	42.35%	-
Buyback Yield / Dilution	-53.82%	-351.49%	-2656.66%	-	-	-
Total Shareholder Return	-53.82%	-351.49%	-2656.66%	-	-	-

Source: S&P Capital IQ. Standard template. Financial Sources.