PT Era Digital Media Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Jul '25 Jul 16, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Market Capitalization	920,580	1,188,510	1,057,980	-	-	-	Upgrade
Market Cap Growth	12.34%	12.34%	-	-	-	-	Upgrade
Enterprise Value	928,636	1,174,416	1,016,552	-	-	-	Upgrade
Last Close Price	268.00	346.00	308.00	-	-	-	Upgrade
PE Ratio	635.23	1789.44	1692.87	-	-	-	Upgrade
PS Ratio	20.60	28.27	33.28	-	-	-	Upgrade
PB Ratio	11.05	12.77	11.59	-	-	-	Upgrade
P/TBV Ratio	16.18	15.52	13.65	-	-	-	Upgrade
EV/Sales Ratio	20.79	27.93	31.98	-	-	-	Upgrade
EV/EBITDA Ratio	72.94	562.43	286.58	-	-	-	Upgrade
EV/EBIT Ratio	253.00	1154.77	1384.38	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.05	1.00	0	Upgrade
Debt / EBITDA Ratio	0.13	0.13	0.25	0.15	0.85	0.00	Upgrade
Debt / FCF Ratio	-	-	-	0.30	1.59	0.00	Upgrade
Asset Turnover	0.43	0.43	0.52	1.28	1.73	2.92	Upgrade
Quick Ratio	8.19	8.19	11.70	4.52	5.07	2.24	Upgrade
Current Ratio	16.85	16.85	14.79	6.89	5.28	2.33	Upgrade
Return on Equity (ROE)	0.98%	0.98%	1.11%	52.24%	126.04%	140.36%	Upgrade
Return on Assets (ROA)	0.65%	0.65%	0.75%	15.91%	30.81%	45.47%	Upgrade
Return on Capital (ROIC)	0.68%	0.68%	0.80%	18.12%	45.13%	90.79%	Upgrade
Return on Capital Employed (ROCE)	1.10%	1.10%	0.80%	24.20%	52.40%	74.00%	Upgrade
Earnings Yield	0.16%	0.06%	0.06%	-	-	-	Upgrade
FCF Yield	0.66%	-1.01%	-3.45%	-	-	-	Upgrade
Payout Ratio	-	-	-	76.07%	54.21%	42.34%	Upgrade
Buyback Yield / Dilution	-10.40%	-10.40%	-351.49%	-2656.66%	-	-	Upgrade
Total Shareholder Return	-	-10.40%	-351.49%	-2656.66%	-	-	Upgrade

Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.