PT Berdikari Pondasi Perkasa Tbk (IDX:BDKR)
Indonesia · Delayed Price · Currency is IDR 160.00
+3.00 (1.91%)
Jul 16, 2025, 4:14 PM WIB
IDX:BDKR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 472,141 | 484,490 | 613,462 | 477,121 | 413,334 | 454,553 | Upgrade | |
Revenue Growth (YoY) | -19.79% | -21.02% | 28.58% | 15.43% | -9.07% | -19.68% | Upgrade |
Cost of Revenue | 280,059 | 287,999 | 351,802 | 312,438 | 226,394 | 229,727 | Upgrade |
Gross Profit | 192,082 | 196,491 | 261,660 | 164,683 | 186,940 | 224,825 | Upgrade |
Selling, General & Admin | 106,217 | 108,740 | 123,531 | 114,144 | 88,274 | 104,396 | Upgrade |
Other Operating Expenses | 3,498 | 3,676 | 1,950 | 2,602 | 1,589 | 188.65 | Upgrade |
Operating Expenses | 137,730 | 139,448 | 150,042 | 126,075 | 134,846 | 131,397 | Upgrade |
Operating Income | 54,352 | 57,044 | 111,618 | 38,608 | 52,094 | 93,428 | Upgrade |
Interest Expense | -30,420 | -30,416 | -20,639 | -17,234 | -20,904 | -27,862 | Upgrade |
Interest & Investment Income | 1,389 | 1,253 | 112.6 | 297.62 | 64.05 | 152.22 | Upgrade |
Earnings From Equity Investments | 1,269 | 1,269 | -1,212 | 1,688 | 1,937 | 16,233 | Upgrade |
Currency Exchange Gain (Loss) | 432.8 | 1,047 | 608.06 | - | -2,236 | -2,220 | Upgrade |
Other Non Operating Income (Expenses) | -5,615 | 1,662 | 384.63 | 60,465 | -1,237 | 382.39 | Upgrade |
EBT Excluding Unusual Items | 21,408 | 31,859 | 90,872 | 83,824 | 29,718 | 80,114 | Upgrade |
Gain (Loss) on Sale of Investments | 747.08 | 1,659 | 5,204 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 84.67 | 6,321 | 538.41 | -2,518 | Upgrade |
Pretax Income | 22,155 | 33,517 | 96,161 | 90,145 | 30,257 | 77,597 | Upgrade |
Income Tax Expense | 16,909 | 18,372 | 16,851 | 32,097 | 1,878 | 10,943 | Upgrade |
Net Income | 5,246 | 15,145 | 79,310 | 58,048 | 28,379 | 66,654 | Upgrade |
Net Income to Common | 5,246 | 15,145 | 79,310 | 58,048 | 28,379 | 66,654 | Upgrade |
Net Income Growth | -93.07% | -80.90% | 36.63% | 104.55% | -57.42% | -47.67% | Upgrade |
Shares Outstanding (Basic) | 4,748 | 4,724 | 4,604 | 4,000 | 4,000 | 4,001 | Upgrade |
Shares Outstanding (Diluted) | 4,748 | 4,724 | 4,604 | 4,000 | 4,000 | 4,001 | Upgrade |
Shares Change (YoY) | 0.96% | 2.61% | 15.08% | 0.01% | -0.03% | - | Upgrade |
EPS (Basic) | 1.10 | 3.21 | 17.23 | 14.51 | 7.09 | 16.66 | Upgrade |
EPS (Diluted) | 1.10 | 3.21 | 17.23 | 14.51 | 7.09 | 16.66 | Upgrade |
EPS Growth | -93.17% | -81.39% | 18.72% | 104.53% | -57.41% | -47.67% | Upgrade |
Free Cash Flow | 93,570 | 14,095 | -71,200 | 41,930 | -24,426 | 92,511 | Upgrade |
Free Cash Flow Per Share | 19.71 | 2.98 | -15.47 | 10.48 | -6.11 | 23.12 | Upgrade |
Dividend Per Share | - | - | 5.000 | - | - | - | Upgrade |
Gross Margin | 40.68% | 40.56% | 42.65% | 34.52% | 45.23% | 49.46% | Upgrade |
Operating Margin | 11.51% | 11.77% | 18.20% | 8.09% | 12.60% | 20.55% | Upgrade |
Profit Margin | 1.11% | 3.13% | 12.93% | 12.17% | 6.87% | 14.66% | Upgrade |
Free Cash Flow Margin | 19.82% | 2.91% | -11.61% | 8.79% | -5.91% | 20.35% | Upgrade |
EBITDA | 156,993 | 168,796 | 261,493 | 171,379 | 162,310 | 205,525 | Upgrade |
EBITDA Margin | 33.25% | 34.84% | 42.63% | 35.92% | 39.27% | 45.21% | Upgrade |
D&A For EBITDA | 102,641 | 111,752 | 149,876 | 132,771 | 110,216 | 112,097 | Upgrade |
EBIT | 54,352 | 57,044 | 111,618 | 38,608 | 52,094 | 93,428 | Upgrade |
EBIT Margin | 11.51% | 11.77% | 18.20% | 8.09% | 12.60% | 20.55% | Upgrade |
Effective Tax Rate | 76.32% | 54.81% | 17.52% | 35.61% | 6.21% | 14.10% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.