PT Berdikari Pondasi Perkasa Tbk (IDX:BDKR)
Indonesia · Delayed Price · Currency is IDR 180.00
+8.00 (4.65%)
At close: Feb 13, 2026
IDX:BDKR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 411,501 | 484,490 | 613,462 | 477,121 | 413,334 | 454,553 | |
Revenue Growth (YoY) | -21.39% | -21.02% | 28.58% | 15.43% | -9.07% | -19.68% |
Cost of Revenue | 256,477 | 287,999 | 351,802 | 312,438 | 226,394 | 229,727 |
Gross Profit | 155,024 | 196,491 | 261,660 | 164,683 | 186,940 | 224,825 |
Selling, General & Admin | 94,224 | 108,740 | 123,531 | 114,144 | 88,274 | 104,396 |
Other Operating Expenses | 1,818 | 3,676 | 1,950 | 2,602 | 1,589 | 188.65 |
Operating Expenses | 130,363 | 139,448 | 150,042 | 126,075 | 134,846 | 131,397 |
Operating Income | 24,661 | 57,044 | 111,618 | 38,608 | 52,094 | 93,428 |
Interest Expense | -25,515 | -30,416 | -20,639 | -17,234 | -20,904 | -27,862 |
Interest & Investment Income | 1,689 | 1,253 | 112.6 | 297.62 | 64.05 | 152.22 |
Earnings From Equity Investments | 1,269 | 1,269 | -1,212 | 1,688 | 1,937 | 16,233 |
Currency Exchange Gain (Loss) | 329.36 | 1,047 | 608.06 | - | -2,236 | -2,220 |
Other Non Operating Income (Expenses) | 875.77 | 1,662 | 384.63 | 60,465 | -1,237 | 382.39 |
EBT Excluding Unusual Items | 3,311 | 31,859 | 90,872 | 83,824 | 29,718 | 80,114 |
Gain (Loss) on Sale of Investments | 611.36 | 1,659 | 5,204 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 84.67 | 6,321 | 538.41 | -2,518 |
Pretax Income | 3,922 | 33,517 | 96,161 | 90,145 | 30,257 | 77,597 |
Income Tax Expense | 21,272 | 18,372 | 16,851 | 32,097 | 1,878 | 10,943 |
Net Income | -17,350 | 15,145 | 79,310 | 58,048 | 28,379 | 66,654 |
Net Income to Common | -17,350 | 15,145 | 79,310 | 58,048 | 28,379 | 66,654 |
Net Income Growth | - | -80.90% | 36.63% | 104.55% | -57.42% | -47.67% |
Shares Outstanding (Basic) | 4,725 | 4,724 | 4,604 | 4,000 | 4,000 | 4,001 |
Shares Outstanding (Diluted) | 4,725 | 4,724 | 4,604 | 4,000 | 4,000 | 4,001 |
Shares Change (YoY) | - | 2.61% | 15.08% | 0.01% | -0.03% | - |
EPS (Basic) | -3.67 | 3.21 | 17.23 | 14.51 | 7.09 | 16.66 |
EPS (Diluted) | -3.70 | 3.21 | 17.23 | 14.51 | 7.09 | 16.66 |
EPS Growth | - | -81.39% | 18.72% | 104.53% | -57.41% | -47.67% |
Free Cash Flow | 271,586 | 14,095 | -71,200 | 41,930 | -24,426 | 92,511 |
Free Cash Flow Per Share | 57.48 | 2.98 | -15.47 | 10.48 | -6.11 | 23.12 |
Dividend Per Share | - | - | 5.000 | - | - | - |
Gross Margin | 37.67% | 40.56% | 42.65% | 34.52% | 45.23% | 49.46% |
Operating Margin | 5.99% | 11.77% | 18.20% | 8.09% | 12.60% | 20.55% |
Profit Margin | -4.22% | 3.13% | 12.93% | 12.17% | 6.87% | 14.66% |
Free Cash Flow Margin | 66.00% | 2.91% | -11.61% | 8.79% | -5.91% | 20.35% |
EBITDA | 98,875 | 168,796 | 261,493 | 171,379 | 162,310 | 205,525 |
EBITDA Margin | 24.03% | 34.84% | 42.63% | 35.92% | 39.27% | 45.21% |
D&A For EBITDA | 74,214 | 111,752 | 149,876 | 132,771 | 110,216 | 112,097 |
EBIT | 24,661 | 57,044 | 111,618 | 38,608 | 52,094 | 93,428 |
EBIT Margin | 5.99% | 11.77% | 18.20% | 8.09% | 12.60% | 20.55% |
Effective Tax Rate | 542.38% | 54.81% | 17.52% | 35.61% | 6.21% | 14.10% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.