IDX:BDKR Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	662,900	780,147	897,769	2,453,035	-	-
Market Cap Growth	-4.56%	-13.10%	-63.40%	-	-	-
Enterprise Value	681,532	848,620	1,199,049	2,546,422	-	-
Last Close Price	147.00	169.60	185.05	501.73	-	-
PE Ratio	26.65	31.09	59.28	30.93	-	-
PS Ratio	1.68	1.93	1.85	4.00	-	-
PB Ratio	0.86	1.02	1.15	3.13	-	-
P/TBV Ratio	0.86	1.02	1.15	3.13	-	-
P/FCF Ratio	5.08	7.25	63.69	-	-	-
P/OCF Ratio	4.78	6.58	21.36	-	-	-
EV/Sales Ratio	1.73	2.10	2.48	4.15	-	-
EV/EBITDA Ratio	4.27	6.34	7.10	9.74	-	-
EV/EBIT Ratio	13.45	15.68	21.02	22.81	-	-
EV/FCF Ratio	5.22	7.89	85.07	-	-	-
Debt / Equity Ratio	0.23	0.26	0.44	0.43	0.39	0.46
Debt / EBITDA Ratio	1.09	1.16	1.60	1.21	1.19	1.31
Debt / FCF Ratio	1.36	1.86	24.24	-	5.25	-
Net Debt / Equity Ratio	0.02	0.02	0.12	0.12	0.30	0.42
Net Debt / EBITDA Ratio	0.14	0.14	0.57	0.35	0.99	1.29
Net Debt / FCF Ratio	0.14	0.17	6.83	-1.27	4.04	-8.55
Asset Turnover	0.33	0.33	0.33	0.43	0.45	0.49
Inventory Turnover	5.97	9.31	9.57	11.76	13.78	13.82
Quick Ratio	4.64	4.81	2.60	1.47	0.87	1.32
Current Ratio	4.92	5.10	2.84	1.68	1.09	1.41
Return on Equity (ROE)	3.27%	3.24%	1.94%	11.78%	10.90%	5.81%
Return on Assets (ROA)	2.83%	2.74%	2.46%	4.93%	2.28%	3.87%
Return on Invested Capital (ROIC)	4.06%	3.89%	2.94%	11.46%	3.44%	7.12%
Return on Capital Employed (ROCE)	5.50%	5.30%	5.10%	10.00%	4.40%	8.80%
Earnings Yield	3.84%	3.22%	1.69%	3.23%	-	-
FCF Yield	19.68%	13.79%	1.57%	-2.90%	-	-
Dividend Yield	1.85%	1.56%	-	1.00%	-	-
Payout Ratio	18.29%	18.55%	153.73%	-	-	-
Buyback Yield / Dilution	2.85%	1.88%	-2.61%	-15.08%	-0.01%	0.03%
Total Shareholder Return	4.71%	3.45%	-2.61%	-14.08%	-0.01%	0.03%