PT Berdikari Pondasi Perkasa Tbk (IDX:BDKR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
161.00
-3.00 (-1.83%)
Aug 21, 2026, 4:08 PM WIB

IDX:BDKR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
396,856404,581484,490613,462477,121413,334
Revenue Growth
-8.91%-16.49%-21.02%28.58%15.43%-9.07%
Gross Profit
169,703167,219196,491261,660164,683186,940
Operating Income
58,93954,12757,044111,61838,60852,094
Net Income
26,27225,09615,14579,31058,04828,379
Earnings Per Share
5.725.413.2117.2314.517.09
EPS Growth
-68.75%-81.39%18.72%104.53%-57.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Services
235,651237,762255,499296,381289,359311,544
Rental
161,205166,820228,991317,081187,762101,790
Total
396,856404,581484,490613,462477,121413,334

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
125,307181,605245,309242,46450,90323,400
Total Debt
154,454199,814341,613333,108220,293232,332
Net Cash (Debt)
-29,147-18,208-96,304-90,644-169,389-208,932
Net Cash Growth
------
Net Cash Per Share
-6.35-3.93-20.39-19.69-42.34-52.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
97,244118,54042,025-12,72598,83758,388
Capital Expenditures
-11,254-10,950-27,930-58,475-56,907-82,815
Free Cash Flow
85,990107,59014,095-71,20041,930-24,426
Free Cash Flow Growth
-54.76%663.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.76%41.33%40.56%42.65%34.52%45.23%
Operating Margin
14.85%13.38%11.77%18.20%8.09%12.60%
Pretax Margin
10.53%10.38%6.92%15.68%18.89%7.32%
Profit Margin
6.62%6.20%3.13%12.93%12.17%6.87%
FCF Margin
21.67%26.59%2.91%-11.61%8.79%-5.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
2.6502.650-5.000
Dividend Per Share Growth
165.00%---
Dividend Yield
1.62%1.56%-1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.1331.0959.2830.93--
P/FCF Ratio
8.447.2563.69---
PS Ratio
1.831.931.854.00--