PT Berdikari Pondasi Perkasa Tbk (IDX:BDKR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
151.00
0.00 (0.00%)
Jul 28, 2026, 4:05 PM WIB

IDX:BDKR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
394,457404,581484,490613,462477,121413,334
Revenue Growth
-16.45%-16.49%-21.02%28.58%15.43%-9.07%
Gross Profit
164,708167,219196,491261,660164,683186,940
Operating Income
53,91054,12757,044111,61838,60852,094
Net Income
25,44225,09615,14579,31058,04828,379
Earnings Per Share
5.525.413.2117.2314.517.09
EPS Growth
402.00%68.75%-81.39%18.72%104.53%-57.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Services
232,200237,762255,499296,381289,359311,544
Rental
162,257166,820228,991317,081187,762101,790
Total
394,457404,581484,490613,462477,121413,334

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
158,648181,605245,309242,46450,90323,400
Total Debt
177,280199,814341,613333,108220,293232,332
Net Cash (Debt)
-18,632-18,208-96,304-90,644-169,389-208,932
Net Cash Growth
------
Net Cash Per Share
-4.04-3.93-20.39-19.69-42.34-52.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
138,545118,54042,025-12,72598,83758,388
Capital Expenditures
-8,082-10,950-27,930-58,475-56,907-82,815
Free Cash Flow
130,463107,59014,095-71,20041,930-24,426
Free Cash Flow Growth
39.43%663.31%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.76%41.33%40.56%42.65%34.52%45.23%
Operating Margin
13.67%13.38%11.77%18.20%8.09%12.60%
Pretax Margin
10.86%10.38%6.92%15.68%18.89%7.32%
Profit Margin
6.45%6.20%3.13%12.93%12.17%6.87%
FCF Margin
33.07%26.59%2.91%-11.61%8.79%-5.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
2.6502.650-5.000
Dividend Per Share Growth
165.00%---
Dividend Yield
1.75%1.56%-1.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
27.3831.0959.2830.93--
P/FCF Ratio
5.227.2563.69---
PS Ratio
1.731.931.854.00--