PT Berdikari Pondasi Perkasa Tbk (IDX:BDKR)
Indonesia · Delayed Price · Currency is IDR 161.00
-3.00 (-1.83%)
Aug 21, 2026, 4:08 PM WIB
IDX:BDKR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 396,856 | 404,581 | 484,490 | 613,462 | 477,121 | 413,334 | |
Revenue Growth | -8.91% | -16.49% | -21.02% | 28.58% | 15.43% | -9.07% |
Cost of Revenue | 227,153 | 237,362 | 287,999 | 351,802 | 312,438 | 226,394 |
Gross Profit | 169,703 | 167,219 | 196,491 | 261,660 | 164,683 | 186,940 |
Selling, General & Admin | 102,913 | 104,076 | 108,740 | 123,531 | 114,144 | 88,274 |
Other Operating Expenses | 724.24 | 1,321 | 3,676 | 1,950 | 2,602 | 1,589 |
Operating Expenses | 110,764 | 113,092 | 139,448 | 150,042 | 126,075 | 134,846 |
Operating Income | 58,939 | 54,127 | 57,044 | 111,618 | 38,608 | 52,094 |
Interest Expense | -17,345 | -22,755 | -30,416 | -20,639 | -17,234 | -20,904 |
Interest & Investment Income | 1,598 | 1,703 | 1,253 | 112.6 | 297.62 | 64.05 |
Earnings From Equity Investments | -3,249 | -3,249 | 1,269 | -1,212 | 1,688 | 1,937 |
Currency Exchange Gain (Loss) | -775.3 | -775.3 | 1,047 | 608.06 | - | -2,236 |
Other Non Operating Income (Expenses) | -4,554 | 5,374 | 1,662 | 384.63 | 60,465 | -1,237 |
EBT Excluding Unusual Items | 34,613 | 34,425 | 31,859 | 90,872 | 83,824 | 29,718 |
Gain (Loss) on Sale of Investments | 484.8 | 869.59 | 1,659 | 5,204 | - | - |
Gain (Loss) on Sale of Assets | 6,711 | 6,711 | - | 84.67 | 6,321 | 538.41 |
Pretax Income | 41,808 | 42,005 | 33,517 | 96,161 | 90,145 | 30,257 |
Income Tax Expense | 15,536 | 16,909 | 18,372 | 16,851 | 32,097 | 1,878 |
Net Income | 26,272 | 25,096 | 15,145 | 79,310 | 58,048 | 28,379 |
Net Income to Common | 26,272 | 25,096 | 15,145 | 79,310 | 58,048 | 28,379 |
Net Income Growth | - | 65.70% | -80.90% | 36.63% | 104.55% | -57.42% |
Shares Outstanding (Basic) | 4,591 | 4,635 | 4,724 | 4,604 | 4,000 | 4,000 |
Shares Outstanding (Diluted) | 4,591 | 4,635 | 4,724 | 4,604 | 4,000 | 4,000 |
Shares Change | -3.65% | -1.88% | 2.61% | 15.08% | 0.01% | -0.03% |
EPS (Basic) | 5.72 | 5.41 | 3.21 | 17.23 | 14.51 | 7.09 |
EPS (Diluted) | 5.72 | 5.41 | 3.21 | 17.23 | 14.51 | 7.09 |
EPS Growth | - | 68.75% | -81.39% | 18.72% | 104.53% | -57.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 85,990 | 107,590 | 14,095 | -71,200 | 41,930 | -24,426 |
Free Cash Flow Per Share | 18.73 | 23.21 | 2.98 | -15.47 | 10.48 | -6.11 |
Dividend Per Share | 2.650 | 2.650 | - | 5.000 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 42.76% | 41.33% | 40.56% | 42.65% | 34.52% | 45.23% |
Operating Margin | 14.85% | 13.38% | 11.77% | 18.20% | 8.09% | 12.60% |
Profit Margin | 6.62% | 6.20% | 3.13% | 12.93% | 12.17% | 6.87% |
Free Cash Flow Margin | 21.67% | 26.59% | 2.91% | -11.61% | 8.79% | -5.91% |
EBITDA | 129,541 | 133,764 | 168,796 | 261,493 | 171,379 | 162,310 |
EBITDA Margin | 32.64% | 33.06% | 34.84% | 42.63% | 35.92% | 39.27% |
D&A For EBITDA | 70,602 | 79,637 | 111,752 | 149,876 | 132,771 | 110,216 |
EBIT | 58,939 | 54,127 | 57,044 | 111,618 | 38,608 | 52,094 |
EBIT Margin | 14.85% | 13.38% | 11.77% | 18.20% | 8.09% | 12.60% |
Effective Tax Rate | 37.16% | 40.25% | 54.81% | 17.52% | 35.61% | 6.21% |