PT MNC Asia Holding Tbk (IDX:BHIT)
Indonesia · Delayed Price · Currency is IDR 34.00
+1.00 (3.03%)
Apr 9, 2026, 4:10 PM WIB
PT MNC Asia Holding Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 9,190,318 | 9,734,310 | 9,725,621 | 11,642,428 | 13,233,657 |
Other Revenue | 5,300,103 | 5,405,355 | 5,934,882 | 6,441,267 | 4,638,282 |
| 14,490,421 | 15,139,665 | 15,660,503 | 18,083,695 | 17,871,939 | |
Revenue Growth (YoY) | -4.29% | -3.33% | -13.40% | 1.19% | 18.10% |
Cost of Revenue | 6,682,191 | 7,450,497 | 8,092,249 | 8,194,080 | 8,232,756 |
Gross Profit | 5,758,091 | 5,973,315 | 6,303,245 | 8,808,412 | 8,606,071 |
Selling, General & Admin | 2,746,483 | 2,774,170 | 3,229,669 | 3,849,835 | 3,898,688 |
Operating Expenses | 3,221,662 | 3,264,232 | 3,757,646 | 3,849,835 | 3,898,688 |
Operating Income | 2,536,429 | 2,709,083 | 2,545,599 | 4,958,577 | 4,707,383 |
Interest Expense | -1,115,351 | -1,189,784 | -985,193 | -830,930 | -969,122 |
Interest & Investment Income | 32,140 | 39,978 | 52,074 | 40,071 | 27,862 |
Currency Exchange Gain (Loss) | -16,483 | -13,802 | 27,406 | -273,600 | -90,104 |
Other Non Operating Income (Expenses) | 208,754 | -358,471 | -194,811 | -352,192 | -670,817 |
EBT Excluding Unusual Items | 1,645,489 | 1,187,004 | 1,445,075 | 3,541,926 | 3,005,202 |
Gain (Loss) on Sale of Investments | 13,823 | 52,155 | -45,982 | -27,946 | 201,072 |
Pretax Income | 1,659,312 | 1,239,159 | 1,399,093 | 3,513,980 | 3,206,274 |
Income Tax Expense | 252,687 | 295,400 | 165,620 | 831,760 | 668,429 |
Earnings From Continuing Operations | 1,406,625 | 943,759 | 1,233,473 | 2,682,220 | 2,537,845 |
Minority Interest in Earnings | -928,085 | -753,739 | -926,881 | -1,951,941 | -1,890,283 |
Net Income | 478,540 | 190,020 | 306,592 | 730,279 | 647,562 |
Net Income to Common | 478,540 | 190,020 | 306,592 | 730,279 | 647,562 |
Net Income Growth | 151.84% | -38.02% | -58.02% | 12.77% | 328.98% |
Shares Outstanding (Basic) | 83,543 | 83,543 | 83,543 | 83,543 | 74,341 |
Shares Outstanding (Diluted) | 83,543 | 83,543 | 83,543 | 83,543 | 74,341 |
Shares Change (YoY) | - | - | - | 12.38% | 10.32% |
EPS (Basic) | 5.73 | 2.27 | 3.67 | 8.74 | 8.71 |
EPS (Diluted) | 5.73 | 2.27 | 3.67 | 8.74 | 8.71 |
EPS Growth | 152.34% | -38.15% | -58.02% | 0.35% | 288.87% |
Free Cash Flow | 1,260,086 | 1,758,434 | -1,727,724 | 2,296,177 | 4,185,692 |
Free Cash Flow Per Share | 15.08 | 21.05 | -20.68 | 27.48 | 56.30 |
Gross Margin | 39.74% | 39.45% | 40.25% | 48.71% | 48.15% |
Operating Margin | 17.50% | 17.89% | 16.25% | 27.42% | 26.34% |
Profit Margin | 3.30% | 1.26% | 1.96% | 4.04% | 3.62% |
Free Cash Flow Margin | 8.70% | 11.62% | -11.03% | 12.70% | 23.42% |
EBITDA | 3,896,832 | 4,049,923 | 3,935,179 | 6,430,761 | 6,200,065 |
EBITDA Margin | 26.89% | 26.75% | 25.13% | 35.56% | 34.69% |
D&A For EBITDA | 1,360,403 | 1,340,840 | 1,389,580 | 1,472,184 | 1,492,682 |
EBIT | 2,536,429 | 2,709,083 | 2,545,599 | 4,958,577 | 4,707,383 |
EBIT Margin | 17.50% | 17.89% | 16.25% | 27.42% | 26.34% |
Effective Tax Rate | 15.23% | 23.84% | 11.84% | 23.67% | 20.85% |
Revenue as Reported | 14,490,421 | 15,139,665 | 15,660,503 | 18,083,695 | 17,871,939 |
Advertising Expenses | 354,023 | 358,724 | 415,184 | 424,682 | 422,950 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.