PT Perma Plasindo Tbk (IDX:BINO)
Indonesia · Delayed Price · Currency is IDR 129.00
+5.00 (4.03%)
Feb 3, 2026, 11:50 AM WIB
PT Perma Plasindo Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 339,463 | 361,514 | 364,775 | 312,850 | 265,768 | 266,841 | |
Revenue Growth (YoY) | -10.35% | -0.89% | 16.60% | 17.72% | -0.40% | -27.52% |
Cost of Revenue | 267,859 | 278,141 | 258,028 | 220,693 | 180,053 | 179,811 |
Gross Profit | 71,604 | 83,373 | 106,748 | 92,157 | 85,715 | 87,030 |
Selling, General & Admin | 93,862 | 98,942 | 102,792 | 88,025 | 80,805 | 72,485 |
Other Operating Expenses | 21,866 | 22,132 | -7,411 | -5,241 | -1,445 | 1,709 |
Operating Expenses | 115,729 | 121,074 | 95,381 | 82,784 | 79,361 | 74,194 |
Operating Income | -44,125 | -37,701 | 11,367 | 9,374 | 6,354 | 12,836 |
Interest Expense | -738.24 | -2,334 | -3,920 | -2,973 | -2,881 | -3,236 |
Interest & Investment Income | 92.45 | 82.81 | 59.14 | 82.5 | 814.95 | 523.79 |
Earnings From Equity Investments | -529.48 | -7.69 | -239.89 | -452.67 | -212.59 | -137.41 |
Currency Exchange Gain (Loss) | -1,115 | -1,371 | -196.72 | 270.85 | 2,293 | 958.12 |
Other Non Operating Income (Expenses) | 15.01 | -273.38 | -345.07 | -96.15 | -219.89 | -364.09 |
EBT Excluding Unusual Items | -46,400 | -41,605 | 6,724 | 6,206 | 6,148 | 10,580 |
Gain (Loss) on Sale of Investments | - | - | - | - | -200 | -9,078 |
Gain (Loss) on Sale of Assets | -1,245 | 1,050 | 47.96 | 131.5 | 24.04 | 488.08 |
Asset Writedown | - | - | - | 2,847 | - | - |
Pretax Income | -47,645 | -40,555 | 6,772 | 9,184 | 5,972 | 1,990 |
Income Tax Expense | 1,638 | 1,863 | 2,382 | 3,442 | 3,162 | 4,684 |
Earnings From Continuing Operations | -49,283 | -42,418 | 4,390 | 5,741 | 2,810 | -2,694 |
Minority Interest in Earnings | 959.96 | 1,014 | 730.98 | 477.84 | 162.24 | 1,250 |
Net Income | -48,323 | -41,405 | 5,121 | 6,219 | 2,972 | -1,444 |
Net Income to Common | -48,323 | -41,405 | 5,121 | 6,219 | 2,972 | -1,444 |
Net Income Growth | - | - | -17.66% | 109.24% | - | - |
Shares Outstanding (Basic) | 2,193 | 2,193 | 2,175 | 2,118 | 1,403 | 128 |
Shares Outstanding (Diluted) | 2,193 | 2,193 | 2,175 | 2,118 | 1,403 | 128 |
Shares Change (YoY) | 0.82% | 0.82% | 2.70% | 50.92% | 996.37% | - |
EPS (Basic) | -22.04 | -18.88 | 2.35 | 2.94 | 2.12 | -11.28 |
EPS (Diluted) | -22.05 | -18.88 | 2.35 | 2.94 | 2.12 | -11.28 |
EPS Growth | - | - | -19.82% | 38.64% | - | - |
Free Cash Flow | -6,698 | 9,288 | 1,422 | -23,253 | -18,287 | 25,415 |
Free Cash Flow Per Share | -3.06 | 4.24 | 0.65 | -10.98 | -13.03 | 198.56 |
Dividend Per Share | - | - | 0.605 | - | 1.000 | - |
Gross Margin | 21.09% | 23.06% | 29.26% | 29.46% | 32.25% | 32.62% |
Operating Margin | -13.00% | -10.43% | 3.12% | 3.00% | 2.39% | 4.81% |
Profit Margin | -14.24% | -11.45% | 1.40% | 1.99% | 1.12% | -0.54% |
Free Cash Flow Margin | -1.97% | 2.57% | 0.39% | -7.43% | -6.88% | 9.53% |
EBITDA | -33,925 | -27,623 | 23,431 | 18,772 | 16,805 | 23,287 |
EBITDA Margin | -9.99% | -7.64% | 6.42% | 6.00% | 6.32% | 8.73% |
D&A For EBITDA | 10,200 | 10,078 | 12,064 | 9,398 | 10,451 | 10,451 |
EBIT | -44,125 | -37,701 | 11,367 | 9,374 | 6,354 | 12,836 |
EBIT Margin | -13.00% | -10.43% | 3.12% | 3.00% | 2.39% | 4.81% |
Effective Tax Rate | - | - | 35.18% | 37.48% | 52.94% | 235.39% |
Advertising Expenses | - | 11,406 | 8,340 | 4,145 | 3,107 | 3,107 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.