PT Perma Plasindo Tbk (IDX:BINO)
114.00
+1.00 (0.88%)
Aug 12, 2026, 4:12 PM WIB
PT Perma Plasindo Tbk Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 17,417 | 18,518 | 9,844 | 10,120 | 8,951 | 10,088 |
Cash & Short-Term Investments | 17,417 | 18,518 | 9,844 | 10,120 | 8,951 | 10,088 |
Cash Growth | 21.04% | 88.12% | -2.73% | 13.06% | -11.26% | -2.95% |
Accounts Receivable | 99,160 | 40,462 | 40,590 | 42,621 | 37,235 | 37,744 |
Other Receivables | 69.73 | 1,229 | 212.79 | 2,904 | 1,650 | 970.27 |
Receivables | 99,229 | 41,691 | 41,779 | 67,886 | 61,169 | 38,715 |
Inventory | 135,798 | 139,505 | 111,491 | 138,922 | 144,698 | 118,725 |
Prepaid Expenses | 3,818 | 378.82 | 1,352 | 1,054 | 1,175 | 1,219 |
Other Current Assets | 4,886 | 3,049 | 1,348 | 455.02 | 1,013 | 1,141 |
Total Current Assets | 261,149 | 203,142 | 165,815 | 218,438 | 217,007 | 169,887 |
Property, Plant & Equipment | 317,153 | 293,643 | 288,591 | 295,436 | 299,923 | 32,549 |
Long-Term Investments | 11,293 | 11,293 | 11,319 | 11,768 | 11,999 | 12,452 |
Goodwill | 0.01 | 0.01 | 252.76 | 252.76 | 252.76 | 252.76 |
Other Intangible Assets | 8.34 | 527.62 | 709.98 | 38.1 | 54.05 | - |
Long-Term Deferred Tax Assets | 5,989 | 5,989 | 4,762 | 5,335 | 5,151 | 4,529 |
Other Long-Term Assets | 18,294 | 42,044 | 10,828 | 12,050 | 9,827 | 169,730 |
Total Assets | 613,886 | 556,638 | 482,278 | 543,318 | 544,213 | 410,583 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 100,838 | 51,213 | 11,123 | 7,165 | 13,635 | 13,310 |
Accrued Expenses | 2,928 | 1,541 | 1,349 | 3,903 | 3,229 | 1,723 |
Current Portion of Long-Term Debt | 15,549 | 13,395 | 24,025 | 48,405 | 51,835 | 25,228 |
Current Income Taxes Payable | 354.05 | 449.9 | 162.25 | 587.28 | 458.33 | 566.82 |
Current Unearned Revenue | - | - | 4.95 | 110.04 | 97.66 | 151.85 |
Other Current Liabilities | 107.91 | 36.62 | 1,329 | 886.89 | 7,584 | 2,622 |
Total Current Liabilities | 119,776 | 66,636 | 37,994 | 61,058 | 76,839 | 43,603 |
Long-Term Debt | 57,667 | 58,667 | 5,667 | 12,005 | 246.67 | 2,217 |
Pension & Post-Retirement Benefits | 20,775 | 21,822 | 20,537 | 23,114 | 22,261 | 19,423 |
Long-Term Deferred Tax Liabilities | 4,784 | 4,784 | 5,062 | 4,915 | 7,000 | - |
Other Long-Term Liabilities | - | - | - | - | - | 4,480 |
Total Liabilities | 203,002 | 151,909 | 69,260 | 101,091 | 106,347 | 69,723 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 227,532 | 227,532 | 227,532 | 217,502 | 217,501 | 217,500 |
Additional Paid-In Capital | 39,564 | 39,564 | 39,564 | 32,744 | 32,743 | 32,742 |
Retained Earnings | -28,994 | -35,588 | -15,522 | 27,200 | 23,801 | 19,757 |
Comprehensive Income & Other | 172,784 | 172,965 | 163,227 | 165,561 | 163,846 | 70,870 |
Total Common Equity | 410,885 | 404,473 | 414,800 | 443,006 | 437,892 | 340,869 |
Minority Interest | -0.89 | 256.25 | -1,783 | -778.92 | -26.21 | -9.14 |
Shareholders' Equity | 410,885 | 404,729 | 413,018 | 442,227 | 437,865 | 340,860 |
Total Liabilities & Equity | 613,886 | 556,638 | 482,278 | 543,318 | 544,213 | 410,583 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 73,215 | 72,062 | 29,692 | 60,411 | 52,081 | 27,445 |
Net Cash (Debt) | -55,798 | -53,544 | -19,848 | -50,290 | -43,130 | -17,357 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -24.52 | -23.53 | -9.05 | -23.12 | -20.36 | -12.37 |
Filing Date Shares Outstanding | 2,275 | 2,275 | 2,275 | 2,175 | 2,175 | 2,175 |
Total Common Shares Outstanding | 2,275 | 2,275 | 2,275 | 2,175 | 2,175 | 2,175 |
Working Capital | 141,373 | 136,505 | 127,820 | 157,380 | 140,167 | 126,285 |
Book Value Per Share | 180.58 | 177.77 | 182.30 | 203.68 | 201.33 | 156.72 |
Tangible Book Value | 410,877 | 403,945 | 413,838 | 442,715 | 437,585 | 340,616 |
Tangible Book Value Per Share | 180.58 | 177.53 | 181.88 | 203.55 | 201.19 | 156.61 |
Land | 186,607 | 186,607 | 186,744 | 186,590 | 186,590 | 3,162 |
Buildings | 64,608 | 50,473 | 56,622 | 56,530 | 75,857 | 3,448 |
Machinery | 102,685 | 86,594 | 90,495 | 90,675 | 80,992 | 92,315 |
Construction In Progress | - | - | - | - | 2,164 | - |