PT Graha Layar Prima Tbk (IDX:BLTZ)
Indonesia · Delayed Price · Currency is IDR 2,400.00
0.00 (0.00%)
Oct 30, 2025, 11:55 AM WIB
PT Graha Layar Prima Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 1,201,517 | 1,173,237 | 1,061,479 | 1,058,368 | 284,905 | 255,838 | Upgrade | |
Revenue Growth (YoY) | 3.70% | 10.53% | 0.29% | 271.48% | 11.36% | -81.91% | Upgrade |
Cost of Revenue | 678,037 | 670,664 | 615,737 | 647,004 | 281,111 | 323,190 | Upgrade |
Gross Profit | 523,480 | 502,572 | 445,742 | 411,364 | 3,793 | -67,352 | Upgrade |
Selling, General & Admin | 377,994 | 365,967 | 333,577 | 310,794 | 205,757 | 220,477 | Upgrade |
Operating Expenses | 377,994 | 365,967 | 333,577 | 310,794 | 205,757 | 220,477 | Upgrade |
Operating Income | 145,486 | 136,605 | 112,165 | 100,570 | -201,964 | -287,829 | Upgrade |
Interest Expense | -118,188 | -126,979 | -128,059 | -132,087 | -125,021 | -119,313 | Upgrade |
Interest & Investment Income | 1,399 | 6,992 | 5,776 | 4,020 | 994.6 | 4,380 | Upgrade |
Currency Exchange Gain (Loss) | -10,448 | -6,442 | -2,888 | -35,274 | -19,787 | -24,220 | Upgrade |
Other Non Operating Income (Expenses) | 14,812 | 2,875 | 3,420 | 5,825 | -9,857 | -106,032 | Upgrade |
EBT Excluding Unusual Items | 33,061 | 13,050 | -9,585 | -56,946 | -355,634 | -533,015 | Upgrade |
Pretax Income | 33,061 | 13,050 | -9,585 | -56,946 | -355,634 | -533,015 | Upgrade |
Income Tax Expense | 87,095 | 84,316 | 4,055 | 1,921 | -90,522 | -87,186 | Upgrade |
Earnings From Continuing Operations | -54,034 | -71,265 | -13,640 | -58,868 | -265,112 | -445,829 | Upgrade |
Minority Interest in Earnings | -3.91 | -8.02 | -12.5 | -4.52 | -0.51 | -2.11 | Upgrade |
Net Income | -54,038 | -71,273 | -13,653 | -58,872 | -265,112 | -445,831 | Upgrade |
Net Income to Common | -54,038 | -71,273 | -13,653 | -58,872 | -265,112 | -445,831 | Upgrade |
Shares Outstanding (Basic) | 872 | 874 | 874 | 874 | 874 | 874 | Upgrade |
Shares Outstanding (Diluted) | 872 | 874 | 874 | 874 | 874 | 874 | Upgrade |
Shares Change (YoY) | -0.27% | - | - | - | - | - | Upgrade |
EPS (Basic) | -62.00 | -81.55 | -15.62 | -67.36 | -303.35 | -510.14 | Upgrade |
EPS (Diluted) | -62.00 | -81.55 | -15.62 | -67.36 | -303.35 | -510.14 | Upgrade |
Free Cash Flow | 125,139 | 187,826 | 122,025 | 222,256 | -49,245 | -195,824 | Upgrade |
Free Cash Flow Per Share | 143.58 | 214.92 | 139.63 | 254.31 | -56.35 | -224.07 | Upgrade |
Gross Margin | 43.57% | 42.84% | 41.99% | 38.87% | 1.33% | -26.33% | Upgrade |
Operating Margin | 12.11% | 11.64% | 10.57% | 9.50% | -70.89% | -112.51% | Upgrade |
Profit Margin | -4.50% | -6.08% | -1.29% | -5.56% | -93.05% | -174.26% | Upgrade |
Free Cash Flow Margin | 10.42% | 16.01% | 11.50% | 21.00% | -17.29% | -76.54% | Upgrade |
EBITDA | 221,525 | 236,734 | 228,181 | 235,786 | -37,203 | -84,425 | Upgrade |
EBITDA Margin | 18.44% | 20.18% | 21.50% | 22.28% | -13.06% | -33.00% | Upgrade |
D&A For EBITDA | 76,039 | 100,129 | 116,016 | 135,216 | 164,761 | 203,404 | Upgrade |
EBIT | 145,486 | 136,605 | 112,165 | 100,570 | -201,964 | -287,829 | Upgrade |
EBIT Margin | 12.11% | 11.64% | 10.57% | 9.50% | -70.89% | -112.51% | Upgrade |
Effective Tax Rate | 263.44% | 646.08% | - | - | - | - | Upgrade |
Advertising Expenses | - | 1,184 | 1,428 | 1,975 | 494.81 | 1,511 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.