PT Graha Layar Prima Tbk (IDX: BLTZ)
Indonesia
· Delayed Price · Currency is IDR 2,000.00
0.00 (0.00%)
Dec 18, 2024, 11:55 AM WIB
PT Graha Layar Prima Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,158,676 | 1,061,479 | 1,058,368 | 284,905 | 255,838 | 1,414,593 | Upgrade
|
| Revenue Growth (YoY) | 9.20% | 0.29% | 271.48% | 11.36% | -81.91% | 19.44% | Upgrade
|
| Cost of Revenue | 645,278 | 615,737 | 647,004 | 281,111 | 323,190 | 872,738 | Upgrade
|
| Gross Profit | 513,398 | 445,742 | 411,364 | 3,793 | -67,352 | 541,855 | Upgrade
|
| Selling, General & Admin | 356,614 | 333,577 | 310,794 | 205,757 | 220,477 | 395,549 | Upgrade
|
| Operating Expenses | 356,614 | 333,577 | 310,794 | 205,757 | 220,477 | 395,549 | Upgrade
|
| Operating Income | 156,784 | 112,165 | 100,570 | -201,964 | -287,829 | 146,306 | Upgrade
|
| Interest Expense | -126,659 | -128,059 | -132,087 | -125,021 | -119,313 | -16,746 | Upgrade
|
| Interest & Investment Income | 7,147 | 5,776 | 4,020 | 994.6 | 4,380 | 1,074 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,659 | -2,888 | -35,274 | -19,787 | -24,220 | -23,158 | Upgrade
|
| Other Non Operating Income (Expenses) | 11,523 | 3,420 | 5,825 | -9,857 | -106,032 | 7,238 | Upgrade
|
| EBT Excluding Unusual Items | 51,455 | -9,585 | -56,946 | -355,634 | -533,015 | 114,714 | Upgrade
|
| Pretax Income | 51,455 | -9,585 | -56,946 | -355,634 | -533,015 | 114,714 | Upgrade
|
| Income Tax Expense | 16,096 | 4,055 | 1,921 | -90,522 | -87,186 | 31,368 | Upgrade
|
| Earnings From Continuing Operations | 35,359 | -13,640 | -58,868 | -265,112 | -445,829 | 83,346 | Upgrade
|
| Minority Interest in Earnings | -12.23 | -12.5 | -4.52 | -0.51 | -2.11 | -4.42 | Upgrade
|
| Net Income | 35,347 | -13,653 | -58,872 | -265,112 | -445,831 | 83,342 | Upgrade
|
| Net Income to Common | 35,347 | -13,653 | -58,872 | -265,112 | -445,831 | 83,342 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 136.59% | Upgrade
|
| Shares Outstanding (Basic) | 874 | 874 | 874 | 874 | 874 | 874 | Upgrade
|
| Shares Outstanding (Diluted) | 874 | 874 | 874 | 874 | 874 | 874 | Upgrade
|
| EPS (Basic) | 40.45 | -15.62 | -67.36 | -303.35 | -510.14 | 95.36 | Upgrade
|
| EPS (Diluted) | 40.45 | -15.62 | -67.36 | -303.35 | -510.14 | 95.00 | Upgrade
|
| EPS Growth | - | - | - | - | - | 135.69% | Upgrade
|
| Free Cash Flow | 229,666 | 122,025 | 222,256 | -49,245 | -195,824 | -61,208 | Upgrade
|
| Free Cash Flow Per Share | 262.80 | 139.63 | 254.32 | -56.35 | -224.07 | -70.04 | Upgrade
|
| Gross Margin | 44.31% | 41.99% | 38.87% | 1.33% | -26.33% | 38.30% | Upgrade
|
| Operating Margin | 13.53% | 10.57% | 9.50% | -70.89% | -112.50% | 10.34% | Upgrade
|
| Profit Margin | 3.05% | -1.29% | -5.56% | -93.05% | -174.26% | 5.89% | Upgrade
|
| Free Cash Flow Margin | 19.82% | 11.50% | 21.00% | -17.28% | -76.54% | -4.33% | Upgrade
|
| EBITDA | 262,617 | 228,181 | 235,786 | -37,203 | -84,425 | 351,534 | Upgrade
|
| EBITDA Margin | 22.67% | 21.50% | 22.28% | -13.06% | -33.00% | 24.85% | Upgrade
|
| D&A For EBITDA | 105,833 | 116,016 | 135,216 | 164,761 | 203,404 | 205,228 | Upgrade
|
| EBIT | 156,784 | 112,165 | 100,570 | -201,964 | -287,829 | 146,306 | Upgrade
|
| EBIT Margin | 13.53% | 10.57% | 9.50% | -70.89% | -112.50% | 10.34% | Upgrade
|
| Effective Tax Rate | 31.28% | - | - | - | - | 27.34% | Upgrade
|
| Advertising Expenses | - | 1,428 | 1,975 | 494.81 | 1,511 | 3,790 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.