PT Graha Layar Prima Tbk (IDX:BLTZ)
Indonesia · Delayed Price · Currency is IDR 3,090.00
-50.00 (-1.59%)
Oct 29, 2026, 5:04 PM WIB
PT Graha Layar Prima Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,147,245 | 1,257,917 | 1,173,237 | 1,061,479 | 1,058,368 | 284,905 |
Revenue Growth | -1.98% | 7.22% | 10.53% | 0.29% | 271.48% | 11.36% |
Gross Profit Gross Profit Growth | 497,120 | 560,799 | 502,572 | 445,742 | 411,364 | 3,793 |
Operating Income Operating Income Growth | 136,396 | 181,425 | 136,605 | 112,165 | 100,570 | -201,964 |
Net Income Net Income Growth | 33,019 | 60,838 | -71,273 | -13,653 | -58,872 | -265,112 |
Earnings Per Share EPS Growth | 36.43 | 69.61 | -81.55 | -15.62 | -67.36 | -303.35 |
EPS Growth | - | - | - | - | - | - |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cinema Cinema Growth | 1,256,500 | 1,170,550 | 1,057,329 | 1,055,697 | 282,296 |
Movie Distribution and Cinema Licensor Movie Distribution and Cinema Licensor Growth | 3,884 | 6,303 | 8,519 | 6,771 | 3,886 |
Elimination Elimination Growth | -2,467 | -3,616 | -4,368 | -4,101 | -1,277 |
Total Total Growth | 1,257,917 | 1,173,237 | 1,061,479 | 1,058,368 | 284,905 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 131,021 | 231,363 | 103,154 | 175,772 | 236,760 | 142,769 |
Total Debt Total Debt Growth | 1,085,539 | 1,202,394 | 1,236,471 | 1,437,321 | 1,582,477 | 1,626,943 |
Net Cash (Debt) Net Cash Growth | -954,518 | -971,031 | -1,133,316 | -1,261,549 | -1,345,716 | -1,484,173 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1053.14 | -1111.10 | -1296.79 | -1443.52 | -1539.83 | -1698.26 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 232,172 | 303,173 | 239,100 | 204,034 | 243,676 | -35,985 |
Capital Expenditures CapEx Growth | -40,930 | -62,872 | -50,737 | -82,008 | -21,420 | -13,260 |
Free Cash Flow Free Cash Flow Growth | 191,242 | 240,301 | 188,363 | 122,025 | 222,256 | -49,245 |
Free Cash Flow Growth | 171.51% | 27.57% | 54.36% | -45.10% | - | - |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 43.33% | 44.58% | 42.84% | 41.99% | 38.87% | 1.33% |
Operating Margin | 11.89% | 14.42% | 11.64% | 10.57% | 9.50% | -70.89% |
Pretax Margin | 4.09% | 6.33% | 1.11% | -0.90% | -5.38% | -124.83% |
Profit Margin | 2.88% | 4.84% | -6.08% | -1.29% | -5.56% | -93.05% |
FCF Margin | 16.67% | 19.10% | 16.05% | 11.50% | 21.00% | -17.29% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 84.82 | 41.66 | - | - | - | - |
P/FCF Ratio | 14.12 | 10.55 | 9.28 | 15.11 | 12.54 | - |
PS Ratio | 2.35 | 2.02 | 1.49 | 1.74 | 2.63 | 10.34 |