PT Bank Maspion Indonesia Tbk (IDX:BMAS)
Indonesia
· Delayed Price · Currency is IDR 745.00
+65.00 (9.56%)
Jun 5, 2025, 4:00 PM WIB
IDX:BMAS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Interest Income on Loans | 1,548,349 | 1,513,565 | 1,203,295 | 951,206 | 900,997 | 630,420 | Upgrade
|
| Interest Paid on Deposits | 832,621 | 801,101 | 671,539 | 530,181 | 624,148 | 401,286 | Upgrade
|
| Net Interest Income | 715,729 | 712,464 | 531,756 | 421,024 | 276,849 | 229,134 | Upgrade
|
| Net Interest Income Growth (YoY) | 20.94% | 33.98% | 26.30% | 52.08% | 20.82% | -4.91% | Upgrade
|
| Gain (Loss) on Sale of Assets | 228.47 | 6,688 | 71.99 | 642.3 | 631.96 | 1,194 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 2,276 | 27,839 | Upgrade
|
| Other Non-Interest Income | 56,065 | 58,857 | 51,249 | 50,297 | 54,479 | 39,630 | Upgrade
|
| Total Non-Interest Income | 56,293 | 65,545 | 51,321 | 50,940 | 57,387 | 68,662 | Upgrade
|
| Non-Interest Income Growth (YoY) | -11.60% | 27.71% | 0.75% | -11.23% | -16.42% | 84.15% | Upgrade
|
| Revenues Before Loan Losses | 772,022 | 778,009 | 583,077 | 471,964 | 334,236 | 297,796 | Upgrade
|
| Provision for Loan Losses | 368,464 | 380,371 | 100,794 | 27,440 | 8,841 | 8,923 | Upgrade
|
| Revenue | 403,558 | 397,638 | 482,283 | 444,525 | 325,395 | 288,873 | Upgrade
|
| Revenue Growth (YoY) | -25.52% | -17.55% | 8.49% | 36.61% | 12.64% | 3.49% | Upgrade
|
| Salaries and Employee Benefits | 295,336 | 279,405 | 208,095 | 155,393 | 128,698 | 114,828 | Upgrade
|
| Selling, General & Administrative | 451,756 | 428,690 | 189,976 | 138,183 | 95,356 | 86,144 | Upgrade
|
| Total Non-Interest Expense | 747,893 | 708,925 | 398,459 | 293,454 | 223,853 | 199,318 | Upgrade
|
| EBT Excluding Unusual Items | -344,335 | -311,287 | 83,824 | 151,070 | 101,542 | 89,555 | Upgrade
|
| Pretax Income | -344,335 | -311,287 | 83,824 | 151,070 | 101,542 | 89,555 | Upgrade
|
| Income Tax Expense | -86,218 | -64,075 | 20,570 | 36,129 | 21,380 | 22,568 | Upgrade
|
| Net Income | -258,118 | -247,212 | 63,253 | 114,941 | 80,162 | 66,986 | Upgrade
|
| Net Income to Common | -258,118 | -247,212 | 63,253 | 114,941 | 80,162 | 66,986 | Upgrade
|
| Net Income Growth | - | - | -44.97% | 43.39% | 19.67% | 12.12% | Upgrade
|
| Basic Shares Outstanding | 18,103 | 18,103 | 9,411 | 4,792 | 4,443 | 4,443 | Upgrade
|
| Diluted Shares Outstanding | 18,103 | 18,103 | 9,411 | 4,792 | 4,443 | 4,443 | Upgrade
|
| Shares Change (YoY) | 53.66% | 92.37% | 96.40% | 7.83% | - | - | Upgrade
|
| EPS (Basic) | -14.26 | -13.66 | 6.72 | 23.99 | 18.04 | 15.08 | Upgrade
|
| EPS (Diluted) | -14.26 | -13.66 | 6.72 | 23.99 | 18.04 | 15.08 | Upgrade
|
| EPS Growth | - | - | -71.98% | 32.97% | 19.67% | 12.12% | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 7.500 | Upgrade
|
| Effective Tax Rate | - | - | 24.54% | 23.91% | 21.05% | 25.20% | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.