PT Bank Maspion Indonesia Tbk (IDX:BMAS)

IDX:BMAS Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	2,048,458	499,654	573,313	1,151,009	2,082,548	927,463
Investment Securities	5,538,504	3,807,864	3,840,895	2,938,382	2,498,481	1,238,231
Total Investments	5,540,291	3,807,864	3,840,895	2,938,382	2,498,481	1,238,231
Gross Loans	14,340,799	16,438,254	13,246,439	8,782,552	8,232,239	6,907,692
Allowance for Loan Losses	-332,818	-463,373	-135,177	-51,016	-35,580	-27,205
Net Loans	14,007,981	15,974,882	13,111,262	8,731,535	8,196,659	6,880,486
Property, Plant & Equipment	449,850	455,911	440,504	439,584	433,794	433,371
Other Intangible Assets	4,245	4,668	5,202	7,381	2,854	4,271
Accrued Interest Receivable	104,640	86,338	88,697	73,680	62,307	40,460
Other Receivables	54,312	54,303	37,833	37,824	37,824	-
Restricted Cash	766,850	831,847	1,070,750	1,095,835	421,421	245,753
Other Current Assets	83,400	57,655	40,845	25,867	24,255	11,507
Long-Term Deferred Tax Assets	100,044	90,139	22,718	17,247	14,071	15,152
Other Real Estate Owned & Foreclosed	573,611	336,696	366,146	393,224	414,779	289,338
Other Long-Term Assets	211,438	105,095	67,797	44,735	45,365	24,486
Total Assets	23,945,120	22,305,050	19,665,963	14,956,302	14,234,359	10,110,520
Accrued Expenses	1,162	1,815	1,231	1,009	778.11	539.35
Interest Bearing Deposits	17,172,563	15,598,334	12,709,718	11,636,292	12,749,478	8,674,816
Total Deposits	17,172,563	15,598,334	12,709,718	11,636,292	12,749,478	8,674,816
Short-Term Borrowings	-	-	-	-	-	25,290
Current Income Taxes Payable	23,106	15,673	26,723	15,755	7,972	13,183
Accrued Interest Payable	40,792	49,666	41,986	24,258	31,165	25,881
Other Current Liabilities	8,509	3,832	30,659	27,402	247.63	795.72
Long-Term Leases	24,063	27,160	7,702	10,489	13,273	-
Long-Term Unearned Revenue	13,517	13,466	6,632	1,008	588.78	842.18
Pension & Post-Retirement Benefits	54,958	52,765	53,177	48,025	68,414	79,041
Other Long-Term Liabilities	111,053	78,753	65,477	39,449	31,231	5,869
Total Liabilities	17,449,724	15,841,463	12,943,305	11,803,688	12,903,148	8,826,258
Common Stock	1,810,266	1,810,266	1,810,266	862,032	444,346	444,346
Additional Paid-In Capital	4,140,843	4,140,843	4,140,843	1,586,752	296,930	296,930
Retained Earnings	429,445	398,084	641,561	576,638	452,257	403,523
Comprehensive Income & Other	114,842	114,393	129,987	127,192	137,678	139,463
Shareholders' Equity	6,495,396	6,463,587	6,722,658	3,152,614	1,331,211	1,284,262
Total Liabilities & Equity	23,945,120	22,305,050	19,665,963	14,956,302	14,234,359	10,110,520
Total Debt	24,063	27,160	7,702	10,489	13,273	25,290
Net Cash (Debt)	2,899,108	1,265,219	1,974,966	1,651,756	2,682,674	1,425,212
Net Cash Growth	17.23%	-35.94%	19.57%	-38.43%	88.23%	62.98%
Net Cash Per Share	160.15	69.89	209.87	344.72	603.74	320.74
Filing Date Shares Outstanding	18,103	18,103	18,103	8,620	4,443	4,443
Total Common Shares Outstanding	18,103	18,103	18,103	8,620	4,443	4,443
Book Value Per Share	358.81	357.05	371.36	365.72	299.59	289.02
Tangible Book Value	6,491,151	6,458,919	6,717,456	3,145,233	1,328,357	1,279,991
Tangible Book Value Per Share	358.57	356.79	371.08	364.86	298.95	288.06

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.