IDX:BNII Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,919,773	15,700,330	15,852,761	18,444,077	17,377,065	25,303,445
Market Cap Growth	8.82%	-0.96%	-14.05%	6.14%	-31.32%	-4.05%
Last Close Price	222.00	206.00	201.75	225.51	205.45	292.75
PE Ratio	10.21	9.47	14.21	10.58	11.81	15.19
PS Ratio	1.99	1.85	1.95	2.25	2.34	3.28
PB Ratio	0.51	0.48	0.51	0.60	0.59	0.88
P/FCF Ratio	10.44	9.69	-	-	-	7.79
P/OCF Ratio	9.33	8.65	-	-	-	7.37
Debt / Equity Ratio	1.03	1.03	1.21	0.56	0.58	0.54
Debt / FCF Ratio	21.02	21.02	-	-	-	4.83
Net Debt / Equity Ratio	0.60	0.60	0.84	0.20	0.28	-0.35
Net Debt / FCF Ratio	12.16	12.16	-2.11	-0.95	-4.64	-3.11
Return on Equity (ROE)	5.29%	5.29%	3.87%	6.03%	5.25%	6.06%
Return on Assets (ROA)	0.87%	0.87%	0.65%	1.09%	0.93%	1.00%
Earnings Yield	9.80%	10.56%	7.04%	9.45%	8.47%	6.59%
FCF Yield	9.58%	10.32%	-78.36%	-35.58%	-10.26%	12.83%
Dividend Yield	2.64%	-	2.90%	-	-	-
Payout Ratio	26.93%	26.93%	70.29%	33.75%	33.54%	15.20%
Total Shareholder Return	2.64%	-	2.90%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.