PT Formosa Ingredient Factory Tbk (IDX:BOBA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
206.00
-2.00 (-0.96%)
Aug 12, 2026, 4:00 PM WIB

IDX:BOBA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
184,745167,855178,263153,777121,50974,192
Revenue Growth
3.63%-5.84%15.92%26.56%63.78%8.20%
Gross Profit
58,75654,75451,56141,34836,71131,096
Operating Income
25,69022,41620,18519,30214,23622,211
Net Income
19,28916,68915,98514,95810,73917,466
Earnings Per Share
16.6914.4413.8312.949.2919.88
EPS Growth
12.93%4.41%6.86%39.30%-53.26%-63.18%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Food and Drink
184,745167,838178,181153,688121,50974,142
Machine
-17.5781.9888.83-50
Total
184,745167,855178,263153,777121,50974,192

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,88011,28412,5766,9156,71141,156
Total Debt
540.35670.66239483.85830.43634.49
Net Cash (Debt)
10,34010,61412,3376,4315,88140,521
Net Cash Growth
-6.17%-13.97%91.83%9.37%-85.49%5130.59%
Net Cash Per Share
8.959.1810.675.565.0946.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35,93831,46322,07114,1938,0886,492
Capital Expenditures
-25,094-24,404-8,197-9,106-30,667-48,020
Free Cash Flow
10,8437,05913,8745,087-22,578-41,529
Free Cash Flow Growth
12.42%-49.12%172.74%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.80%32.62%28.92%26.89%30.21%41.91%
Operating Margin
13.91%13.36%11.32%12.55%11.72%29.94%
Pretax Margin
13.50%12.79%11.44%12.40%11.29%30.10%
Profit Margin
10.44%9.94%8.97%9.73%8.84%23.54%
FCF Margin
5.87%4.21%7.78%3.31%-18.58%-55.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
7.000-7.0007.0002.000
Dividend Per Share Growth
14.29%-0%250.00%-
Dividend Yield
3.27%-4.26%4.61%1.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.4612.6012.6513.0619.8015.22
P/FCF Ratio
22.1729.8014.5838.40--
PS Ratio
1.301.251.141.271.753.58