PT Bintang Oto Global Tbk (IDX: BOGA)
Indonesia
· Delayed Price · Currency is IDR 540.00
-5.00 (-0.92%)
Nov 22, 2024, 3:19 PM WIB
PT Bintang Oto Global Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 747,841 | 901,839 | 733,735 | 556,343 | 478,026 | 790,812 | Upgrade
|
| Revenue | 747,841 | 901,839 | 733,735 | 556,343 | 478,026 | 790,812 | Upgrade
|
| Revenue Growth (YoY) | -16.93% | 22.91% | 31.89% | 16.38% | -39.55% | 14.25% | Upgrade
|
| Cost of Revenue | 690,240 | 833,436 | 673,283 | 493,104 | 442,350 | 742,426 | Upgrade
|
| Gross Profit | 57,601 | 68,404 | 60,453 | 63,240 | 35,676 | 48,386 | Upgrade
|
| Selling, General & Admin | 43,133 | 45,364 | 31,996 | 35,297 | 29,353 | 30,397 | Upgrade
|
| Operating Expenses | 43,133 | 45,364 | 31,996 | 35,297 | 29,353 | 30,397 | Upgrade
|
| Operating Income | 14,468 | 23,039 | 28,456 | 27,943 | 6,324 | 17,989 | Upgrade
|
| Interest Expense | -25,404 | -25,577 | -20,962 | -2,899 | -5,914 | -7,137 | Upgrade
|
| Other Non Operating Income (Expenses) | 15,974 | 23,365 | 17,633 | 12,427 | 15,375 | 6,800 | Upgrade
|
| Pretax Income | 5,039 | 20,827 | 25,126 | 37,472 | 15,785 | 17,651 | Upgrade
|
| Income Tax Expense | 5,822 | 13,341 | 10,370 | 9,949 | 6,036 | 7,823 | Upgrade
|
| Earnings From Continuing Operations | -783.28 | 7,486 | 14,757 | 27,523 | 9,748 | 9,829 | Upgrade
|
| Minority Interest in Earnings | -6.93 | -27.8 | -33.93 | -25.33 | -4.86 | -13.59 | Upgrade
|
| Net Income | -790.21 | 7,459 | 14,723 | 27,498 | 9,743 | 9,815 | Upgrade
|
| Net Income to Common | -790.21 | 7,459 | 14,723 | 27,498 | 9,743 | 9,815 | Upgrade
|
| Net Income Growth | - | -49.34% | -46.46% | 182.22% | -0.73% | -15.82% | Upgrade
|
| Shares Outstanding (Basic) | 3,804 | 3,804 | 3,804 | 3,804 | 3,804 | 3,803 | Upgrade
|
| Shares Outstanding (Diluted) | 3,804 | 3,804 | 3,804 | 3,804 | 3,804 | 3,803 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 0.00% | 0.00% | Upgrade
|
| EPS (Basic) | -0.21 | 1.96 | 3.87 | 7.23 | 2.56 | 2.58 | Upgrade
|
| EPS (Diluted) | -0.21 | 1.96 | 3.87 | 7.23 | 2.56 | 2.58 | Upgrade
|
| EPS Growth | - | -49.35% | -46.47% | 182.40% | -0.78% | -15.84% | Upgrade
|
| Free Cash Flow | 92,254 | 33,226 | -41,087 | 37,850 | 32,196 | -18,067 | Upgrade
|
| Free Cash Flow Per Share | 24.25 | 8.74 | -10.80 | 9.95 | 8.46 | -4.75 | Upgrade
|
| Gross Margin | 7.70% | 7.58% | 8.24% | 11.37% | 7.46% | 6.12% | Upgrade
|
| Operating Margin | 1.93% | 2.55% | 3.88% | 5.02% | 1.32% | 2.27% | Upgrade
|
| Profit Margin | -0.11% | 0.83% | 2.01% | 4.94% | 2.04% | 1.24% | Upgrade
|
| Free Cash Flow Margin | 12.34% | 3.68% | -5.60% | 6.80% | 6.74% | -2.28% | Upgrade
|
| EBITDA | 20,481 | 31,001 | 38,740 | 38,569 | 19,843 | 31,571 | Upgrade
|
| EBITDA Margin | 2.74% | 3.44% | 5.28% | 6.93% | 4.15% | 3.99% | Upgrade
|
| D&A For EBITDA | 6,013 | 7,961 | 10,284 | 10,626 | 13,520 | 13,583 | Upgrade
|
| EBIT | 14,468 | 23,039 | 28,456 | 27,943 | 6,324 | 17,989 | Upgrade
|
| EBIT Margin | 1.93% | 2.55% | 3.88% | 5.02% | 1.32% | 2.27% | Upgrade
|
| Effective Tax Rate | 115.55% | 64.06% | 41.27% | 26.55% | 38.24% | 44.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.