PT Apollo Global Interactive Tbk (IDX:BOGA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,630.00
+20.00 (1.24%)
Aug 12, 2026, 4:02 PM WIB

IDX:BOGA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
323,949361,600678,904901,839733,735556,343
Revenue Growth
-47.08%-46.74%-24.72%22.91%31.89%16.38%
Gross Profit
47,97946,51744,61967,47960,45363,240
Operating Income
13,6169,9274,23023,03928,45627,943
Net Income
4,1282,408-27,9547,45914,72327,498
Earnings Per Share
1.080.63-7.351.963.877.23
EPS Growth
----49.35%-46.47%182.40%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vehicle and Spare Parts
291,184331,424651,764876,191709,452526,486
Leases Operation
32,23630,17627,14025,64924,28329,857
Total
323,949361,600678,904901,839733,735556,343

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
357,346350,565346,296435,715414,666455,119
Total Debt
269,110273,520280,584259,358269,837258,457
Net Cash (Debt)
88,23677,04565,712176,357144,829196,663
Net Cash Growth
65.64%17.25%-62.74%21.77%-26.36%4696.83%
Net Cash Per Share
23.2020.2617.2846.3738.0851.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
43,13618,3919,32547,386-40,17846,149
Capital Expenditures
-323.97-2,712-98,237-14,160-909.65-8,299
Free Cash Flow
42,81215,678-88,91233,226-41,08737,850
Free Cash Flow Growth
-----17.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.81%12.86%6.57%7.48%8.24%11.37%
Operating Margin
4.20%2.74%0.62%2.56%3.88%5.02%
Pretax Margin
3.33%2.41%-1.78%2.31%3.42%6.74%
Profit Margin
1.27%0.67%-4.12%0.83%2.01%4.94%
FCF Margin
13.22%4.34%-13.10%3.68%-5.60%6.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
1502.001761.28-604.30334.56192.27
P/FCF Ratio
144.81270.49-135.65-139.68
PS Ratio
19.1411.733.285.006.719.50