IDX:BOGA Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,012,720	4,240,932	2,225,063	4,507,179	4,925,566	5,286,901
Market Cap Growth	97.20%	90.60%	-50.63%	-8.49%	-6.83%	0.73%
Enterprise Value	3,924,643	4,161,141	2,204,926	4,382,249	4,797,464	5,124,732
Last Close Price	1055.00	1115.00	585.00	1185.00	1295.00	1390.00
PE Ratio	972.15	1761.28	-	604.30	334.56	192.27
PS Ratio	12.39	11.73	3.28	5.00	6.71	9.50
PB Ratio	8.85	9.19	4.85	9.25	10.27	11.37
P/TBV Ratio	9.04	9.38	4.95	9.44	10.48	11.61
P/FCF Ratio	93.73	270.49	-	135.65	-	139.68
P/OCF Ratio	93.02	230.60	238.61	95.12	-	114.56
EV/Sales Ratio	12.11	11.51	3.25	4.86	6.54	9.21
EV/EBITDA Ratio	147.67	179.67	174.09	141.36	123.84	132.87
EV/EBIT Ratio	288.24	419.16	521.28	190.21	168.59	183.40
EV/FCF Ratio	91.67	265.40	-	131.89	-	135.40
Debt / Equity Ratio	0.59	0.59	0.61	0.53	0.56	0.56
Debt / EBITDA Ratio	10.13	11.81	22.15	8.37	6.97	6.70
Debt / FCF Ratio	6.29	17.45	-	7.81	-	6.83
Net Debt / Equity Ratio	-0.19	-0.17	-0.14	-0.36	-0.30	-0.42
Net Debt / EBITDA Ratio	-3.32	-3.33	-5.19	-5.69	-3.74	-5.10
Net Debt / FCF Ratio	-2.06	-4.91	0.74	-5.31	3.53	-5.20
Asset Turnover	0.41	0.45	0.83	1.04	0.85	0.79
Inventory Turnover	5.45	6.49	9.20	7.05	7.26	14.95
Quick Ratio	1.15	1.15	2.71	3.46	2.39	1.54
Current Ratio	1.27	1.28	3.14	4.07	3.19	1.65
Return on Equity (ROE)	0.92%	0.53%	-5.92%	1.55%	3.13%	6.10%
Return on Assets (ROA)	1.06%	0.78%	0.32%	1.67%	2.07%	2.48%
Return on Invested Capital (ROIC)	1.40%	0.71%	1.20%	2.57%	5.54%	5.85%
Return on Capital Employed (ROCE)	2.90%	2.10%	0.60%	3.30%	4.00%	5.70%
Earnings Yield	0.10%	0.06%	-1.26%	0.17%	0.30%	0.52%
FCF Yield	1.07%	0.37%	-4.00%	0.74%	-0.83%	0.72%