PT Apollo Global Interactive Tbk (IDX:BOGA)
Indonesia · Delayed Price · Currency is IDR 1,955.00
+165.00 (9.22%)
Oct 30, 2026, 4:06 PM WIB
IDX:BOGA Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 309,185 | 361,600 | 678,904 | 901,839 | 733,735 | 556,343 |
| 309,185 | 361,600 | 678,904 | 901,839 | 733,735 | 556,343 | |
Revenue Growth | -42.79% | -46.74% | -24.72% | 22.91% | 31.89% | 16.38% |
Cost of Revenue | 248,066 | 315,084 | 634,286 | 834,360 | 673,283 | 493,104 |
Gross Profit | 61,118 | 46,517 | 44,619 | 67,479 | 60,453 | 63,240 |
Selling, General & Admin | 34,833 | 36,589 | 40,389 | 44,440 | 31,996 | 35,297 |
Operating Expenses | 34,833 | 36,589 | 40,389 | 44,440 | 31,996 | 35,297 |
Operating Income | 26,285 | 9,927 | 4,230 | 23,039 | 28,456 | 27,943 |
Interest Expense | -24,682 | -24,420 | -25,479 | -25,577 | -20,962 | -2,899 |
Other Non Operating Income (Expenses) | 2,797 | 23,190 | 9,166 | 23,365 | 17,633 | 12,427 |
Pretax Income | 4,401 | 8,697 | -12,082 | 20,827 | 25,126 | 37,472 |
Income Tax Expense | 5,652 | 6,277 | 15,910 | 13,341 | 10,370 | 9,949 |
Earnings From Continuing Operations | -1,251 | 2,420 | -27,992 | 7,486 | 14,757 | 27,523 |
Minority Interest in Earnings | -6.46 | -12.22 | 38.08 | -27.8 | -33.93 | -25.33 |
Net Income | -1,257 | 2,408 | -27,954 | 7,459 | 14,723 | 27,498 |
Net Income to Common | -1,257 | 2,408 | -27,954 | 7,459 | 14,723 | 27,498 |
Net Income Growth | - | - | - | -49.34% | -46.46% | 182.22% |
Shares Outstanding (Basic) | 3,804 | 3,804 | 3,804 | 3,804 | 3,804 | 3,804 |
Shares Outstanding (Diluted) | 3,804 | 3,804 | 3,804 | 3,804 | 3,804 | 3,804 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.33 | 0.63 | -7.35 | 1.96 | 3.87 | 7.23 |
EPS (Diluted) | -0.33 | 0.63 | -7.35 | 1.96 | 3.87 | 7.23 |
EPS Growth | - | - | - | -49.35% | -46.47% | 182.40% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34,876 | 15,678 | -88,912 | 33,226 | -41,087 | 37,850 |
Free Cash Flow Per Share | 9.17 | 4.12 | -23.38 | 8.74 | -10.80 | 9.95 |
Gross Margin | 19.77% | 12.86% | 6.57% | 7.48% | 8.24% | 11.37% |
Operating Margin | 8.50% | 2.74% | 0.62% | 2.56% | 3.88% | 5.02% |
Profit Margin | -0.41% | 0.67% | -4.12% | 0.83% | 2.01% | 4.94% |
Free Cash Flow Margin | 11.28% | 4.34% | -13.10% | 3.68% | -5.60% | 6.80% |
EBITDA | 41,791 | 23,160 | 12,666 | 31,001 | 38,740 | 38,569 |
EBITDA Margin | 13.52% | 6.40% | 1.86% | 3.44% | 5.28% | 6.93% |
D&A For EBITDA | 15,506 | 13,233 | 8,436 | 7,961 | 10,284 | 10,626 |
EBIT | 26,285 | 9,927 | 4,230 | 23,039 | 28,456 | 27,943 |
EBIT Margin | 8.50% | 2.74% | 0.62% | 2.56% | 3.88% | 5.02% |
Effective Tax Rate | 128.42% | 72.17% | - | 64.06% | 41.27% | 26.55% |