PT Indo Kordsa Tbk (IDX:BRAM)
Indonesia
· Delayed Price · Currency is IDR 5,775.00
+175.00 (3.13%)
Jun 20, 2025, 10:48 AM WIB
PT Indo Kordsa Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 216.66 | 230.92 | 251.96 | 335.23 | 259.77 | 168.49 | Upgrade
|
| Revenue Growth (YoY) | -10.83% | -8.35% | -24.84% | 29.05% | 54.17% | -31.40% | Upgrade
|
| Cost of Revenue | 184.67 | 195.83 | 215.18 | 268.97 | 212.49 | 157.13 | Upgrade
|
| Gross Profit | 31.99 | 35.09 | 36.78 | 66.26 | 47.28 | 11.37 | Upgrade
|
| Selling, General & Admin | 14.54 | 16.31 | 14.48 | 19.04 | 16.53 | 10.02 | Upgrade
|
| Other Operating Expenses | -0.2 | -0.25 | -1.69 | -0.8 | -0.17 | 5.15 | Upgrade
|
| Operating Expenses | 14.34 | 16.06 | 12.79 | 18.24 | 16.36 | 15.17 | Upgrade
|
| Operating Income | 17.65 | 19.03 | 23.99 | 48.03 | 30.92 | -3.81 | Upgrade
|
| Interest Expense | -0.34 | -0.32 | -0.43 | -1.03 | -0.84 | -0.96 | Upgrade
|
| Interest & Investment Income | 2.89 | 2.56 | 1.31 | 0.11 | 0.12 | 0.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | -0.18 | 0.87 | -0.87 | 0.35 | -0.31 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.95 | -0.95 | -0.84 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 19.07 | 20.14 | 24.91 | 46.24 | 30.55 | -4.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0 | -0.8 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | -1.18 | 0.14 | 0.58 | Upgrade
|
| Pretax Income | 19.07 | 20.14 | 24.91 | 45.35 | 35.81 | -4.26 | Upgrade
|
| Income Tax Expense | 5.69 | 5.89 | 7.45 | 10.43 | 9.37 | -0.22 | Upgrade
|
| Earnings From Continuing Operations | 13.38 | 14.25 | 17.45 | 34.92 | 26.44 | -4.05 | Upgrade
|
| Minority Interest in Earnings | -2.33 | -2.28 | -2.14 | -2.93 | -1.47 | 0.15 | Upgrade
|
| Net Income | 11.05 | 11.97 | 15.32 | 31.99 | 24.97 | -3.9 | Upgrade
|
| Net Income to Common | 11.05 | 11.97 | 15.32 | 31.99 | 24.97 | -3.9 | Upgrade
|
| Net Income Growth | -22.15% | -21.86% | -52.12% | 28.08% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 450 | 450 | 450 | 450 | 450 | 450 | Upgrade
|
| Shares Outstanding (Diluted) | 450 | 450 | 450 | 450 | 450 | 450 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | 0.01% | - | - | - | Upgrade
|
| EPS (Basic) | 0.02 | 0.03 | 0.03 | 0.07 | 0.06 | -0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.03 | 0.03 | 0.07 | 0.06 | -0.01 | Upgrade
|
| EPS Growth | -22.06% | -21.79% | -52.17% | 28.08% | - | - | Upgrade
|
| Free Cash Flow | 16.63 | 18.42 | 51.07 | 41.16 | 7.68 | 1.94 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.04 | 0.11 | 0.09 | 0.02 | 0.00 | Upgrade
|
| Dividend Per Share | 0.025 | 0.025 | 0.026 | 0.032 | 0.028 | 0.029 | Upgrade
|
| Dividend Growth | -4.25% | -4.25% | -19.41% | 14.68% | -2.24% | -0.65% | Upgrade
|
| Gross Margin | 14.77% | 15.20% | 14.60% | 19.77% | 18.20% | 6.75% | Upgrade
|
| Operating Margin | 8.15% | 8.24% | 9.52% | 14.33% | 11.90% | -2.26% | Upgrade
|
| Profit Margin | 5.10% | 5.18% | 6.08% | 9.54% | 9.61% | -2.31% | Upgrade
|
| Free Cash Flow Margin | 7.67% | 7.98% | 20.27% | 12.28% | 2.96% | 1.15% | Upgrade
|
| EBITDA | 28.13 | 29.5 | 33.72 | 56.92 | 39.57 | 10.21 | Upgrade
|
| EBITDA Margin | 12.98% | 12.78% | 13.38% | 16.98% | 15.23% | 6.06% | Upgrade
|
| D&A For EBITDA | 10.47 | 10.47 | 9.73 | 8.9 | 8.65 | 14.02 | Upgrade
|
| EBIT | 17.65 | 19.03 | 23.99 | 48.03 | 30.92 | -3.81 | Upgrade
|
| EBIT Margin | 8.15% | 8.24% | 9.52% | 14.33% | 11.90% | -2.26% | Upgrade
|
| Effective Tax Rate | 29.84% | 29.24% | 29.93% | 23.00% | 26.18% | - | Upgrade
|
| Advertising Expenses | - | - | - | 0.18 | 0.16 | 0.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.