PT Indo Kordsa Tbk (IDX:BRAM)
Indonesia · Delayed Price · Currency is IDR 4,630.00
-100.00 (-2.11%)
Feb 9, 2026, 2:44 PM WIB
PT Indo Kordsa Tbk Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 144.67 | 230.92 | 251.96 | 335.23 | 259.77 | 168.49 | |
Revenue Growth (YoY) | -39.64% | -8.35% | -24.84% | 29.05% | 54.17% | -31.40% |
Cost of Revenue | 135.63 | 195.83 | 215.18 | 268.97 | 212.49 | 157.13 |
Gross Profit | 9.04 | 35.09 | 36.78 | 66.26 | 47.28 | 11.37 |
Selling, General & Admin | 10.48 | 16.31 | 14.48 | 19.04 | 16.53 | 10.02 |
Other Operating Expenses | -3.43 | -0.25 | -1.69 | -0.8 | -0.17 | 5.15 |
Operating Expenses | 7.06 | 16.06 | 12.79 | 18.24 | 16.36 | 15.17 |
Operating Income | 1.99 | 19.03 | 23.99 | 48.03 | 30.92 | -3.81 |
Interest Expense | -0.05 | -0.32 | -0.43 | -1.03 | -0.84 | -0.96 |
Interest & Investment Income | 2.99 | 2.56 | 1.31 | 0.11 | 0.12 | 0.17 |
Currency Exchange Gain (Loss) | -0.69 | -0.18 | 0.87 | -0.87 | 0.35 | -0.31 |
Other Non Operating Income (Expenses) | -0.95 | -0.95 | -0.84 | - | - | - |
EBT Excluding Unusual Items | 3.29 | 20.14 | 24.91 | 46.24 | 30.55 | -4.91 |
Gain (Loss) on Sale of Assets | - | - | - | 0 | -0.8 | 0.07 |
Asset Writedown | - | - | - | -1.18 | 0.14 | 0.58 |
Pretax Income | 3.29 | 20.14 | 24.91 | 45.35 | 35.81 | -4.26 |
Income Tax Expense | 2.28 | 5.89 | 7.45 | 10.43 | 9.37 | -0.22 |
Earnings From Continuing Operations | 1.01 | 14.25 | 17.45 | 34.92 | 26.44 | -4.05 |
Minority Interest in Earnings | -1.55 | -2.28 | -2.14 | -2.93 | -1.47 | 0.15 |
Net Income | -0.54 | 11.97 | 15.32 | 31.99 | 24.97 | -3.9 |
Net Income to Common | -0.54 | 11.97 | 15.32 | 31.99 | 24.97 | -3.9 |
Net Income Growth | - | -21.86% | -52.12% | 28.08% | - | - |
Shares Outstanding (Basic) | 450 | 450 | 450 | 450 | 450 | 450 |
Shares Outstanding (Diluted) | 450 | 450 | 450 | 450 | 450 | 450 |
Shares Change (YoY) | - | - | 0.01% | - | - | - |
EPS (Basic) | -0.00 | 0.03 | 0.03 | 0.07 | 0.06 | -0.01 |
EPS (Diluted) | -0.00 | 0.03 | 0.03 | 0.07 | 0.06 | -0.01 |
EPS Growth | - | -21.79% | -52.17% | 28.08% | - | - |
Free Cash Flow | 4.27 | 18.42 | 51.07 | 41.16 | 7.68 | 1.94 |
Free Cash Flow Per Share | 0.01 | 0.04 | 0.11 | 0.09 | 0.02 | 0.00 |
Dividend Per Share | 0.012 | 0.025 | 0.026 | 0.032 | 0.028 | 0.029 |
Dividend Growth | -55.64% | -4.25% | -19.41% | 14.68% | -2.24% | -0.65% |
Gross Margin | 6.25% | 15.20% | 14.60% | 19.77% | 18.20% | 6.75% |
Operating Margin | 1.37% | 8.24% | 9.52% | 14.33% | 11.90% | -2.26% |
Profit Margin | -0.37% | 5.18% | 6.08% | 9.54% | 9.61% | -2.31% |
Free Cash Flow Margin | 2.95% | 7.98% | 20.27% | 12.28% | 2.96% | 1.15% |
EBITDA | 13.51 | 29.5 | 33.72 | 56.92 | 39.57 | 10.21 |
EBITDA Margin | 9.34% | 12.78% | 13.38% | 16.98% | 15.23% | 6.06% |
D&A For EBITDA | 11.52 | 10.47 | 9.73 | 8.9 | 8.65 | 14.02 |
EBIT | 1.99 | 19.03 | 23.99 | 48.03 | 30.92 | -3.81 |
EBIT Margin | 1.37% | 8.24% | 9.52% | 14.33% | 11.90% | -2.26% |
Effective Tax Rate | 69.25% | 29.24% | 29.93% | 23.00% | 26.18% | - |
Advertising Expenses | - | - | - | 0.18 | 0.16 | 0.14 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.