PT Indo Kordsa Tbk (IDX:BRAM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,720.00
+100.00 (2.16%)
Aug 12, 2026, 10:40 AM WIB

PT Indo Kordsa Tbk Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
145.55124.28230.92251.96335.23259.77
Revenue Growth
-15.85%-46.18%-8.35%-24.84%29.05%54.17%
Gross Profit
18.279.7935.0936.7866.2647.28
Operating Income
5.480.319.0323.9948.0330.92
Net Income
5.95-2.3211.9715.3231.9924.97
Earnings Per Share
0.01-0.010.030.030.070.06
EPS Growth
11.27%--21.79%-52.17%28.08%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Polyester Yarn
38.1523.8540.6531.8972.959.26
Elimination
-26.36-17.18-34.49-46.24-88.61-65.95
Tire Cord Fabric
119.92107.37197.6237.85309.18232.15
Nylon Yarn
13.8410.2427.1528.4741.7734.3
Total
145.55124.28230.92251.96335.23259.77

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
24.3721.6733.3632.9213.211.77
Total Debt
2.472.67.848.599.8921.75
Net Cash (Debt)
21.919.0725.5224.333.32-19.98
Net Cash Growth
16.43%-25.26%4.88%633.49%--
Net Cash Per Share
0.050.040.060.050.01-0.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
28.2425.4223.0661.5248.9313.4
Capital Expenditures
-10.18-13.29-4.64-10.45-7.76-5.72
Free Cash Flow
18.0612.1318.4251.0741.167.68
Free Cash Flow Growth
-3.92%-34.13%-63.93%24.07%436.07%295.82%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.55%7.88%15.20%14.60%19.77%18.20%
Operating Margin
3.77%0.24%8.24%9.52%14.33%11.90%
Pretax Margin
7.62%0.59%8.72%9.88%13.53%13.79%
Profit Margin
4.09%-1.87%5.18%6.08%9.54%9.61%
FCF Margin
12.41%9.76%7.98%20.27%12.28%2.96%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.0000.0120.0250.0260.0320.028
Dividend Per Share Growth
0%-51.81%-4.25%-19.41%14.68%-2.24%
Dividend Yield
4.33%4.54%7.20%7.43%7.14%4.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.03-13.5511.447.5015.59
P/FCF Ratio
6.5810.218.803.435.8350.70
PS Ratio
0.821.000.700.700.721.50