PT Indo Kordsa Tbk (IDX:BRAM)

AY Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,306,542	2,610,330	2,700,342	3,723,750	5,546,250	2,340,000
Market Cap Growth	-1.71%	-3.33%	-27.48%	-32.86%	137.02%	-51.85%
Enterprise Value	2,193,366	2,553,638	2,462,780	4,029,342	5,944,982	2,548,168
Last Close Price	5125.00	5800.00	5624.72	7315.03	10346.32	4011.72
PE Ratio	26.67	13.55	11.44	7.50	15.59	-
PS Ratio	0.82	0.70	0.70	0.72	1.50	1.00
PB Ratio	0.63	0.72	0.78	1.08	1.86	0.81
P/TBV Ratio	0.68	0.77	0.84	1.16	2.00	0.88
P/FCF Ratio	7.48	8.80	3.43	5.83	50.70	86.60
P/OCF Ratio	4.82	7.03	2.85	4.90	29.06	56.53
EV/Sales Ratio	0.78	0.69	0.63	0.77	1.61	1.09
EV/EBITDA Ratio	7.13	5.38	4.74	4.56	10.55	17.92
EV/EBIT Ratio	14.83	8.34	6.66	5.40	13.50	-
EV/FCF Ratio	7.12	8.61	3.13	6.30	54.34	94.31
Debt / Equity Ratio	0.01	0.04	0.04	0.04	0.10	0.09
Debt / EBITDA Ratio	0.14	0.26	0.25	0.17	0.55	1.77
Debt / FCF Ratio	0.13	0.43	0.17	0.24	2.83	9.54
Asset Turnover	0.61	0.78	0.85	1.15	0.94	0.62
Inventory Turnover	3.70	5.04	4.53	4.60	3.98	3.55
Quick Ratio	1.33	1.42	1.24	1.32	0.87	1.26
Current Ratio	2.81	2.17	2.04	2.42	1.99	2.56
Return on Equity (ROE)	3.19%	6.30%	7.78%	16.16%	12.64%	-1.88%
Return on Assets (ROA)	1.99%	4.02%	5.08%	10.33%	6.98%	-0.88%
Return on Capital (ROIC)	2.46%	5.08%	6.42%	12.94%	8.43%	-1.03%
Return on Capital Employed (ROCE)	3.80%	7.90%	10.00%	20.20%	13.60%	-
Earnings Yield	3.75%	7.38%	8.74%	13.34%	6.42%	-2.32%
FCF Yield	13.36%	11.36%	29.15%	17.17%	1.97%	1.16%
Dividend Yield	7.88%	6.90%	7.11%	6.83%	3.87%	9.97%
Payout Ratio	106.45%	93.42%	76.94%	46.66%	75.85%	-
Buyback Yield / Dilution	-1.16%	-	-0.01%	-	-	-
Total Shareholder Return	6.97%	6.90%	7.10%	6.83%	3.87%	9.97%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.