PT Bumi Resources Minerals Tbk (IDX:BRMS)
Indonesia · Delayed Price · Currency is IDR 950.00
+5.00 (0.53%)
Nov 20, 2025, 2:10 PM WIB
IDX:BRMS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 237.44 | 162.34 | 46.64 | 11.64 | 10.58 | 8.34 | Upgrade | |
Revenue Growth (YoY) | 94.04% | 248.10% | 300.51% | 10.08% | 26.78% | 87.06% | Upgrade |
Cost of Revenue | 110.86 | 86.47 | 20.74 | 4.73 | 2.98 | -5.26 | Upgrade |
Gross Profit | 126.59 | 75.87 | 25.9 | 6.92 | 7.6 | 13.6 | Upgrade |
Selling, General & Admin | 31.77 | 24.64 | 8.15 | 4.6 | 3.48 | 4.25 | Upgrade |
Other Operating Expenses | 9.95 | 7.96 | 0.23 | 0.09 | 1 | 0.91 | Upgrade |
Operating Expenses | 42.63 | 33.07 | 8.8 | 5.5 | 5.34 | 5.98 | Upgrade |
Operating Income | 83.96 | 42.8 | 17.1 | 1.41 | 2.26 | 7.62 | Upgrade |
Interest Expense | -15.28 | -9.17 | -0.03 | -0.05 | -0.03 | -0 | Upgrade |
Interest & Investment Income | 0.73 | 0.38 | 0.07 | 0.36 | 0.24 | 0.04 | Upgrade |
Earnings From Equity Investments | -0.32 | -0.27 | -0.02 | 11.8 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 6.69 | 1.16 | -0.04 | 1.48 | 1.49 | -0.27 | Upgrade |
Other Non Operating Income (Expenses) | -1.41 | -0.91 | 0.38 | 17.55 | 117.33 | 4.95 | Upgrade |
EBT Excluding Unusual Items | 74.38 | 33.99 | 17.46 | 32.54 | 121.29 | 12.33 | Upgrade |
Gain (Loss) on Sale of Assets | -7.37 | - | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | - | 1.51 | Upgrade |
Pretax Income | 60.53 | 33.99 | 17.46 | 32.54 | 121.29 | 13.84 | Upgrade |
Income Tax Expense | 14.22 | 8.87 | 3.27 | 18.86 | 51.51 | 9.8 | Upgrade |
Earnings From Continuing Operations | 46.31 | 25.13 | 14.19 | 13.68 | 69.78 | 4.04 | Upgrade |
Minority Interest in Earnings | 0.35 | -0.72 | -0.27 | -0.03 | -0.66 | -0.08 | Upgrade |
Net Income | 46.66 | 24.41 | 13.92 | 13.66 | 69.12 | 3.95 | Upgrade |
Net Income to Common | 46.66 | 24.41 | 13.92 | 13.66 | 69.12 | 3.95 | Upgrade |
Net Income Growth | 144.26% | 75.35% | 1.93% | -80.24% | 1648.29% | 207.74% | Upgrade |
Shares Outstanding (Basic) | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 | 66,510 | Upgrade |
Shares Outstanding (Diluted) | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 | 66,510 | Upgrade |
Shares Change (YoY) | - | - | 0.19% | 63.92% | 29.80% | 6.72% | Upgrade |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Upgrade |
EPS Growth | 145.52% | 73.47% | 2.08% | -88.00% | 1255.93% | 195.00% | Upgrade |
Free Cash Flow | 13.26 | 2.7 | -19.55 | -123.6 | -234.19 | 1.45 | Upgrade |
Free Cash Flow Per Share | - | - | - | -0.00 | -0.00 | - | Upgrade |
Gross Margin | 53.31% | 46.74% | 55.53% | 59.40% | 71.84% | 163.04% | Upgrade |
Operating Margin | 35.36% | 26.36% | 36.66% | 12.14% | 21.34% | 91.38% | Upgrade |
Profit Margin | 19.65% | 15.03% | 29.85% | 117.27% | 653.43% | 47.38% | Upgrade |
Free Cash Flow Margin | 5.58% | 1.67% | -41.92% | -1061.48% | -2213.86% | 17.35% | Upgrade |
EBITDA | 89.39 | 47.94 | 20.35 | 2.93 | 3.12 | 8.45 | Upgrade |
EBITDA Margin | 37.65% | 29.53% | 43.63% | 25.16% | 29.53% | 101.25% | Upgrade |
D&A For EBITDA | 5.43 | 5.14 | 3.25 | 1.52 | 0.87 | 0.82 | Upgrade |
EBIT | 83.96 | 42.8 | 17.1 | 1.41 | 2.26 | 7.62 | Upgrade |
EBIT Margin | 35.36% | 26.36% | 36.66% | 12.14% | 21.34% | 91.38% | Upgrade |
Effective Tax Rate | 23.49% | 26.08% | 18.74% | 57.95% | 42.47% | 70.83% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.