PT Bumi Resources Minerals Tbk (IDX:BRMS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
332.00
0.00 (0.00%)
Mar 27, 2025, 4:14 PM WIB

IDX:BRMS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
162.3446.6411.6410.588.34
Upgrade
Revenue Growth (YoY)
248.10%300.51%10.08%26.78%87.06%
Upgrade
Cost of Revenue
86.4720.744.732.98-5.26
Upgrade
Gross Profit
75.8725.96.927.613.6
Upgrade
Selling, General & Admin
24.648.154.63.484.25
Upgrade
Other Operating Expenses
7.960.230.0910.91
Upgrade
Operating Expenses
33.078.85.55.345.98
Upgrade
Operating Income
42.817.11.412.267.62
Upgrade
Interest Expense
-9.17-0.03-0.05-0.03-0
Upgrade
Interest & Investment Income
0.380.070.360.240.04
Upgrade
Earnings From Equity Investments
-0.27-0.0211.8--
Upgrade
Currency Exchange Gain (Loss)
1.16-0.041.481.49-0.27
Upgrade
Other Non Operating Income (Expenses)
-0.910.3817.55117.334.95
Upgrade
EBT Excluding Unusual Items
33.9917.4632.54121.2912.33
Upgrade
Other Unusual Items
----1.51
Upgrade
Pretax Income
33.9917.4632.54121.2913.84
Upgrade
Income Tax Expense
8.873.2718.8651.519.8
Upgrade
Earnings From Continuing Operations
25.1314.1913.6869.784.04
Upgrade
Minority Interest in Earnings
-0.72-0.27-0.03-0.66-0.08
Upgrade
Net Income
24.4113.9213.6669.123.95
Upgrade
Net Income to Common
24.4113.9213.6669.123.95
Upgrade
Net Income Growth
75.35%1.93%-80.24%1648.29%207.74%
Upgrade
Shares Outstanding (Basic)
141,784141,784141,51086,33166,510
Upgrade
Shares Outstanding (Diluted)
141,784141,784141,51086,33166,510
Upgrade
Shares Change (YoY)
-0.19%63.92%29.80%6.72%
Upgrade
EPS (Basic)
0.000.000.000.000.00
Upgrade
EPS (Diluted)
0.000.000.000.000.00
Upgrade
EPS Growth
73.47%2.08%-88.00%1255.93%195.00%
Upgrade
Free Cash Flow
2.7-19.55-123.6-234.191.45
Upgrade
Free Cash Flow Per Share
---0.00-0.00-
Upgrade
Gross Margin
46.74%55.53%59.40%71.84%163.04%
Upgrade
Operating Margin
26.36%36.66%12.14%21.34%91.38%
Upgrade
Profit Margin
15.03%29.85%117.27%653.43%47.38%
Upgrade
Free Cash Flow Margin
1.67%-41.92%-1061.48%-2213.86%17.35%
Upgrade
EBITDA
47.9420.352.933.128.45
Upgrade
EBITDA Margin
29.53%43.63%25.16%29.53%101.25%
Upgrade
D&A For EBITDA
5.143.251.520.870.82
Upgrade
EBIT
42.817.11.412.267.62
Upgrade
EBIT Margin
26.36%36.66%12.14%21.34%91.38%
Upgrade
Effective Tax Rate
26.08%18.74%57.95%42.47%70.83%
Upgrade
Updated Nov 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.