PT Bumi Resources Minerals Tbk (IDX:BRMS)
Indonesia · Delayed Price · Currency is IDR 630.00
+65.00 (11.50%)
May 22, 2026, 4:14 PM WIB
IDX:BRMS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 255.51 | 249.35 | 162.34 | 46.64 | 11.64 | 10.58 | |
Revenue Growth (YoY) | 24.44% | 53.60% | 248.10% | 300.51% | 10.08% | 26.78% |
Cost of Revenue | 112.83 | 113.49 | 86.47 | 20.74 | 4.73 | 2.98 |
Gross Profit | 142.68 | 135.86 | 75.87 | 25.9 | 6.92 | 7.6 |
Selling, General & Admin | 35.28 | 32.05 | 24.64 | 8.15 | 4.6 | 3.48 |
Other Operating Expenses | 11.93 | 9.53 | 7.96 | 0.23 | 0.09 | 1 |
Operating Expenses | 48.48 | 42.68 | 33.07 | 8.8 | 5.5 | 5.34 |
Operating Income | 94.19 | 93.18 | 42.8 | 17.1 | 1.41 | 2.26 |
Interest Expense | -21.47 | -18.12 | -9.17 | -0.03 | -0.05 | -0.03 |
Interest & Investment Income | 0.56 | 0.59 | 0.38 | 0.07 | 0.36 | 0.24 |
Earnings From Equity Investments | 0.03 | -0.03 | -0.27 | -0.02 | 11.8 | - |
Currency Exchange Gain (Loss) | 2.7 | 4.58 | 1.16 | -0.04 | 1.48 | 1.49 |
Other Non Operating Income (Expenses) | 0.16 | -0.09 | -0.91 | 0.38 | 17.55 | 117.33 |
EBT Excluding Unusual Items | 76.18 | 80.12 | 33.99 | 17.46 | 32.54 | 121.29 |
Gain (Loss) on Sale of Assets | - | -7.37 | - | - | - | - |
Asset Writedown | -6.48 | -6.48 | - | - | - | - |
Pretax Income | 69.7 | 66.27 | 33.99 | 17.46 | 32.54 | 121.29 |
Income Tax Expense | 16.41 | 16.18 | 8.87 | 3.27 | 18.86 | 51.51 |
Earnings From Continuing Operations | 53.29 | 50.09 | 25.13 | 14.19 | 13.68 | 69.78 |
Minority Interest in Earnings | -0.2 | -0.08 | -0.72 | -0.27 | -0.03 | -0.66 |
Net Income | 53.09 | 50.01 | 24.41 | 13.92 | 13.66 | 69.12 |
Net Income to Common | 53.09 | 50.01 | 24.41 | 13.92 | 13.66 | 69.12 |
Net Income Growth | 50.43% | 104.90% | 75.35% | 1.93% | -80.24% | 1648.29% |
Shares Outstanding (Basic) | 141,784 | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 |
Shares Outstanding (Diluted) | 141,784 | 141,784 | 141,784 | 141,784 | 141,510 | 86,331 |
Shares Change (YoY) | - | - | - | 0.19% | 63.92% | 29.80% |
EPS (Basic) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS (Diluted) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EPS Growth | 51.65% | 105.29% | 73.47% | 2.08% | -88.00% | 1255.93% |
Free Cash Flow | -14.81 | -4.32 | 2.7 | -19.55 | -123.6 | -234.19 |
Free Cash Flow Per Share | - | - | - | - | -0.00 | -0.00 |
Gross Margin | 55.84% | 54.49% | 46.74% | 55.53% | 59.40% | 71.84% |
Operating Margin | 36.86% | 37.37% | 26.36% | 36.66% | 12.14% | 21.34% |
Profit Margin | 20.78% | 20.06% | 15.03% | 29.85% | 117.27% | 653.43% |
Free Cash Flow Margin | -5.80% | -1.73% | 1.67% | -41.92% | -1061.48% | -2213.86% |
EBITDA | 100.41 | 99.35 | 47.94 | 20.35 | 2.93 | 3.12 |
EBITDA Margin | 39.30% | 39.84% | 29.53% | 43.63% | 25.16% | 29.53% |
D&A For EBITDA | 6.22 | 6.16 | 5.14 | 3.25 | 1.52 | 0.87 |
EBIT | 94.19 | 93.18 | 42.8 | 17.1 | 1.41 | 2.26 |
EBIT Margin | 36.86% | 37.37% | 26.36% | 36.66% | 12.14% | 21.34% |
Effective Tax Rate | 23.54% | 24.42% | 26.08% | 18.74% | 57.95% | 42.47% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.