IDX:BRMS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	114,136,152	155,962,444	49,057,278	24,103,287	22,543,662	13,705,791
Market Cap Growth	123.61%	217.92%	103.53%	6.92%	64.48%	132.55%
Enterprise Value	113,276,484	154,228,944	47,325,559	21,707,237	19,765,286	10,406,877
Last Close Price	805.00	1100.00	346.00	170.00	159.00	116.00
PE Ratio	141.76	186.70	124.86	112.34	106.31	13.92
Forward PE	59.56	4.46	4.46	4.46	4.46	4.46
PS Ratio	26.35	37.44	18.77	33.53	124.67	90.94
PB Ratio	6.34	8.94	3.06	1.61	1.52	1.09
P/TBV Ratio	5.52	7.76	2.64	1.39	1.30	0.93
P/FCF Ratio	-	-	1126.63	-	-	-
P/OCF Ratio	95.45	143.95	135.91	89.62	359.46	291.67
EV/Sales Ratio	26.15	37.03	18.11	30.20	109.31	69.05
EV/EBITDA Ratio	66.77	92.94	61.33	69.21	434.43	233.87
EV/EBIT Ratio	70.92	99.09	68.69	82.36	900.59	323.52
EV/FCF Ratio	-451.16	-	1086.86	-	-	-
Debt / Equity Ratio	0.18	0.18	0.11	0.07	0.07	0.05
Debt / EBITDA Ratio	1.92	1.92	2.21	3.31	21.76	14.71
Debt / FCF Ratio	-	-	39.25	-	-	-
Net Debt / Equity Ratio	0.14	0.14	0.10	0.07	0.06	-0.02
Net Debt / EBITDA Ratio	1.52	1.52	1.97	3.09	18.29	-4.62
Net Debt / FCF Ratio	-34.87	-34.87	34.88	-3.21	-0.43	0.06
Asset Turnover	0.20	0.20	0.14	0.04	0.01	0.01
Inventory Turnover	5.92	5.92	7.62	2.95	0.57	0.38
Quick Ratio	0.48	0.48	0.08	0.06	0.15	0.72
Current Ratio	3.04	3.04	1.21	1.73	2.77	2.97
Return on Equity (ROE)	4.91%	4.91%	2.56%	1.47%	1.49%	10.21%
Return on Assets (ROA)	4.72%	4.72%	2.37%	0.98%	0.09%	0.18%
Return on Invested Capital (ROIC)	6.04%	6.17%	2.98%	1.36%	0.06%	0.19%
Return on Capital Employed (ROCE)	7.60%	7.60%	4.20%	1.70%	0.10%	0.30%
Earnings Yield	0.79%	0.54%	0.80%	0.89%	0.94%	7.18%
FCF Yield	-0.22%	-0.05%	0.09%	-1.25%	-8.51%	-24.34%
Buyback Yield / Dilution	-	-	-	-0.19%	-63.92%	-29.80%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.