IDX:BRMS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	119,807,514	155,962,444	49,057,278	24,103,287	22,543,662	13,705,791
Market Cap Growth	121.20%	217.92%	103.53%	6.92%	64.48%	132.55%
Enterprise Value	118,876,438	154,228,944	47,325,559	21,707,237	19,765,286	10,406,877
Last Close Price	845.00	1100.00	346.00	170.00	159.00	116.00
PE Ratio	144.95	186.70	124.86	112.34	106.31	13.92
Forward PE	62.44	4.46	4.46	4.46	4.46	4.46
PS Ratio	28.76	37.44	18.77	33.53	124.67	90.94
PB Ratio	6.87	8.94	3.06	1.61	1.52	1.09
P/TBV Ratio	5.96	7.76	2.64	1.39	1.30	0.93
P/FCF Ratio	-	-	1126.63	-	-	-
P/OCF Ratio	110.58	143.95	135.91	89.62	359.46	291.67
EV/Sales Ratio	28.54	37.03	18.11	30.20	109.31	69.05
EV/EBITDA Ratio	71.66	92.94	61.33	69.21	434.43	233.87
EV/EBIT Ratio	76.40	99.09	68.69	82.36	900.59	323.52
EV/FCF Ratio	-1646.83	-	1086.86	-	-	-
Debt / Equity Ratio	0.18	0.18	0.11	0.07	0.07	0.05
Debt / EBITDA Ratio	1.92	1.92	2.21	3.31	21.76	14.71
Debt / FCF Ratio	-	-	39.25	-	-	-
Net Debt / Equity Ratio	0.14	0.14	0.10	0.07	0.06	-0.02
Net Debt / EBITDA Ratio	1.52	1.52	1.97	3.09	18.29	-4.62
Net Debt / FCF Ratio	-34.87	-34.87	34.88	-3.21	-0.43	0.06
Asset Turnover	0.20	0.20	0.14	0.04	0.01	0.01
Inventory Turnover	5.92	5.92	7.62	2.95	0.57	0.38
Quick Ratio	0.48	0.48	0.08	0.06	0.15	0.72
Current Ratio	3.04	3.04	1.21	1.73	2.77	2.97
Return on Equity (ROE)	4.91%	4.91%	2.56%	1.47%	1.49%	10.21%
Return on Assets (ROA)	4.72%	4.72%	2.37%	0.98%	0.09%	0.18%
Return on Invested Capital (ROIC)	6.04%	6.17%	2.98%	1.36%	0.06%	0.19%
Return on Capital Employed (ROCE)	7.60%	7.60%	4.20%	1.70%	0.10%	0.30%
Earnings Yield	0.70%	0.54%	0.80%	0.89%	0.94%	7.18%
FCF Yield	-0.06%	-0.05%	0.09%	-1.25%	-8.51%	-24.34%
Buyback Yield / Dilution	-	-	-	-0.19%	-63.92%	-29.80%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.