IDX:BRMS Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	137,530,519	49,057,278	24,103,287	22,543,662	13,705,791	5,893,644
Market Cap Growth	140.10%	103.53%	6.92%	64.48%	132.55%	81.86%
Enterprise Value	135,797,019	47,325,559	21,707,237	19,765,286	10,406,877	2,452,610
Last Close Price	970.00	346.00	170.00	159.00	116.00	74.10
PE Ratio	176.64	124.86	112.34	106.31	13.92	107.03
Forward PE	115.75	-	-	-	-	-
PS Ratio	34.70	18.77	33.53	124.67	90.94	50.72
PB Ratio	7.98	3.06	1.61	1.52	1.09	0.87
P/TBV Ratio	6.92	2.64	1.39	1.30	0.93	0.57
P/FCF Ratio	621.46	1126.63	-	-	-	292.24
P/OCF Ratio	143.29	135.91	89.62	359.46	291.67	114.24
EV/Sales Ratio	34.26	18.11	30.20	109.31	69.05	21.11
EV/EBITDA Ratio	91.34	61.33	69.21	434.43	233.87	20.84
EV/EBIT Ratio	97.27	68.69	82.36	900.59	323.52	23.10
EV/FCF Ratio	613.63	1086.86	-	-	-	121.62
Debt / Equity Ratio	0.13	0.10	0.07	0.07	0.05	0.06
Debt / EBITDA Ratio	1.47	2.16	3.31	21.76	14.71	3.54
Debt / FCF Ratio	9.88	38.35	-	-	-	20.63
Net Debt / Equity Ratio	0.10	0.09	0.07	0.06	-0.02	0.06
Net Debt / EBITDA Ratio	1.15	1.92	3.09	18.29	-4.62	3.28
Net Debt / FCF Ratio	7.77	33.98	-3.21	-0.43	0.06	19.13
Asset Turnover	0.20	0.14	0.04	0.01	0.01	0.01
Inventory Turnover	5.97	7.62	2.95	0.57	0.38	-
Quick Ratio	0.17	0.08	0.06	0.15	0.72	0.04
Current Ratio	1.25	1.20	1.73	2.77	2.97	0.70
Return on Equity (ROE)	4.59%	2.56%	1.47%	1.49%	10.21%	0.88%
Return on Assets (ROA)	4.41%	2.37%	0.98%	0.09%	0.18%	0.79%
Return on Invested Capital (ROIC)	5.70%	2.99%	1.36%	0.06%	0.19%	0.41%
Return on Capital Employed (ROCE)	8.00%	4.20%	1.70%	0.10%	0.30%	1.50%
Earnings Yield	0.57%	0.80%	0.89%	0.94%	7.18%	0.93%
FCF Yield	0.16%	0.09%	-1.25%	-8.51%	-24.34%	0.34%
Buyback Yield / Dilution	-	-	-0.19%	-63.92%	-29.80%	-6.72%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.