PT Wulandari Bangun Laksana Tbk (IDX:BSBK)
Indonesia · Delayed Price · Currency is IDR 54.00
+1.00 (1.89%)
Aug 12, 2026, 4:12 PM WIB
IDX:BSBK Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 376,038 | 374,204 | 361,493 | 347,099 | 264,971 | 238,092 |
Revenue Growth | 1.22% | 3.52% | 4.15% | 31.00% | 11.29% | 58.20% |
Gross Profit Gross Profit Growth | 260,423 | 253,469 | 248,525 | 199,557 | 157,763 | 69,827 |
Operating Income Operating Income Growth | 145,620 | 143,781 | 144,373 | 113,243 | 79,608 | -7,094 |
Net Income Net Income Growth | 75,108 | 69,656 | 349,585 | 39,599 | 3,976 | 863,184 |
Earnings Per Share EPS Growth | 2.99 | 2.78 | 13.93 | 1.58 | 0.18 | 43.16 |
EPS Growth | -78.17% | -80.08% | 782.82% | 764.34% | -99.58% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Developer Developer Growth | 167,275 | 169,173 | 182,312 | 185,425 | 131,536 | 146,893 |
Mall Pentacity Mall Pentacity Growth | 83,248 | 79,850 | 60,946 | 49,928 | 34,723 | 21,709 |
Mall e-Walk Mall e-Walk Growth | 69,995 | 69,102 | 60,410 | 52,916 | 47,334 | 32,134 |
Estate Management Estate Management Growth | 51,617 | 52,107 | 53,721 | 50,755 | 42,741 | 31,430 |
Other Operating Segments Other Operating Segments Growth | 3,903 | 3,971 | 4,105 | 8,075 | 8,638 | 5,926 |
Total Total Growth | 376,038 | 374,204 | 361,493 | 347,099 | 264,971 | 238,092 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 7,853 | 5,155 | 18,704 | 18,971 | 14,663 | 13,650 |
Total Debt Total Debt Growth | 313,790 | 338,835 | 378,849 | 412,201 | 459,480 | 719,845 |
Net Cash (Debt) Net Cash Growth | -305,937 | -333,680 | -360,145 | -393,230 | -444,816 | -706,196 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -12.19 | -13.30 | -14.35 | -15.67 | -20.42 | -35.31 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 87,869 | 86,266 | 107,248 | 70,027 | 47,650 | -13,321 |
Capital Expenditures CapEx Growth | -43,991 | -53,155 | -46,059 | -10,329 | -22,561 | -1,550 |
Free Cash Flow Free Cash Flow Growth | 43,878 | 33,111 | 61,189 | 59,697 | 25,089 | -14,872 |
Free Cash Flow Growth | -30.06% | -45.89% | 2.50% | 137.95% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 69.25% | 67.74% | 68.75% | 57.49% | 59.54% | 29.33% |
Operating Margin | 38.73% | 38.42% | 39.94% | 32.63% | 30.04% | -2.98% |
Pretax Margin | 29.26% | 27.48% | 104.28% | 18.55% | 8.84% | 367.54% |
Profit Margin | 19.97% | 18.61% | 96.71% | 11.41% | 1.50% | 362.54% |
FCF Margin | 11.67% | 8.85% | 16.93% | 17.20% | 9.47% | -6.25% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.04 | 25.22 | 3.59 | 32.32 | 852.45 | - |
P/FCF Ratio | 30.88 | 53.05 | 20.50 | 21.44 | 135.11 | - |
PS Ratio | 3.60 | 4.69 | 3.47 | 3.69 | 12.79 | - |