PT Budi Starch & Sweetener Tbk (IDX:BUDI)

IDX:BUDI Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,033,468	1,016,773	1,250,721	1,016,773	805,321	445,401
Market Cap Growth	-0.99%	-18.70%	23.01%	26.26%	80.81%	-3.88%
Enterprise Value	3,050,863	2,373,588	2,511,721	2,186,489	1,958,149	1,625,150
Last Close Price	230.00	223.95	265.69	203.06	155.09	83.32
PE Ratio	21.96	16.50	12.41	11.43	9.67	7.13
Forward PE	-	7.95	7.95	7.95	7.95	7.95
PS Ratio	0.29	0.25	0.32	0.30	0.24	0.16
PB Ratio	0.63	0.63	0.79	0.70	0.58	0.34
P/TBV Ratio	0.69	0.68	0.85	0.76	0.63	0.37
P/FCF Ratio	-	-	13.63	-	5.88	3.49
P/OCF Ratio	-	-	6.55	32.54	3.44	2.30
EV/Sales Ratio	0.85	0.59	0.64	0.65	0.58	0.60
EV/EBITDA Ratio	8.14	5.87	5.56	5.19	4.70	4.20
EV/EBIT Ratio	14.36	10.93	10.38	9.81	8.79	8.24
EV/FCF Ratio	-5.17	-	27.37	-	14.29	12.75
Debt / Equity Ratio	1.19	1.05	0.82	0.87	0.80	0.90
Debt / EBITDA Ratio	5.20	4.19	2.89	2.97	2.66	3.08
Debt / FCF Ratio	-	-	14.22	-	8.10	9.34
Asset Turnover	0.94	1.12	1.21	1.10	1.13	0.91
Inventory Turnover	3.76	7.20	6.63	5.87	6.46	4.68
Quick Ratio	0.98	1.07	1.02	0.80	0.81	0.65
Current Ratio	1.70	1.44	1.37	1.33	1.17	1.14
Return on Equity (ROE)	3.30%	4.23%	6.75%	6.57%	6.77%	5.15%
Return on Assets (ROA)	3.45%	3.80%	4.65%	4.52%	4.67%	4.13%
Return on Capital (ROIC)	4.06%	4.37%	5.41%	5.37%	5.56%	4.89%
Return on Capital Employed (ROCE)	8.50%	9.70%	11.70%	11.20%	12.00%	10.50%
Earnings Yield	4.56%	6.06%	8.06%	8.75%	10.34%	14.03%
FCF Yield	-57.12%	-37.08%	7.34%	-7.73%	17.02%	28.62%
Dividend Yield	4.13%	-	3.76%	3.94%	5.16%	7.20%
Payout Ratio	85.91%	65.71%	62.48%	40.46%	32.41%	43.19%
Total Shareholder Return	4.25%	-	3.76%	3.94%	5.16%	7.20%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.