PT Bank Victoria International Tbk (IDX: BVIC)
Indonesia
· Delayed Price · Currency is IDR 101.00
+6.00 (6.32%)
Nov 21, 2024, 4:14 PM WIB
BVIC Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Interest Income on Loans | 1,942,862 | 1,836,391 | 1,705,018 | 1,612,210 | 1,790,640 | 2,223,205 | Upgrade
|
| Interest Paid on Deposits | 1,392,282 | 1,257,662 | 971,638 | 1,148,556 | 1,600,982 | 1,954,057 | Upgrade
|
| Net Interest Income | 550,580 | 578,729 | 733,381 | 463,654 | 189,658 | 269,148 | Upgrade
|
| Net Interest Income Growth (YoY) | -19.90% | -21.09% | 58.17% | 144.47% | -29.53% | -41.40% | Upgrade
|
| Gain (Loss) on Sale of Assets | -3,310 | -3,637 | 217.73 | -3,099 | 915.39 | -1,587 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5,661 | 7,485 | 15,029 | 140,770 | 243,872 | 148,038 | Upgrade
|
| Other Non-Interest Income | 258,065 | 217,934 | 360,930 | 290,678 | 218,307 | 193,792 | Upgrade
|
| Total Non-Interest Income | 260,415 | 221,782 | 376,177 | 428,350 | 463,094 | 340,242 | Upgrade
|
| Non-Interest Income Growth (YoY) | -14.51% | -41.04% | -12.18% | -7.50% | 36.11% | -10.31% | Upgrade
|
| Revenues Before Loan Losses | 810,995 | 800,511 | 1,109,557 | 892,004 | 652,753 | 609,391 | Upgrade
|
| Provision for Loan Losses | 205,103 | 242,509 | 223,959 | 567,641 | 358,962 | 192,070 | Upgrade
|
| Revenue | 605,892 | 558,002 | 885,598 | 324,363 | 293,791 | 417,321 | Upgrade
|
| Revenue Growth (YoY) | -20.71% | -36.99% | 173.03% | 10.41% | -29.60% | -29.43% | Upgrade
|
| Salaries and Employee Benefits | 171,551 | 157,156 | 163,031 | 144,994 | 175,277 | 189,748 | Upgrade
|
| Selling, General & Administrative | 186,093 | 159,224 | 148,864 | 155,904 | 165,567 | 179,103 | Upgrade
|
| Other Non-Interest Expense | 128,826 | 126,152 | 111,802 | 108,970 | 65,477 | 53,940 | Upgrade
|
| Total Non-Interest Expense | 464,469 | 428,466 | 528,667 | 475,231 | 567,142 | 442,046 | Upgrade
|
| EBT Excluding Unusual Items | 141,424 | 129,536 | 356,931 | -150,868 | -273,351 | -24,725 | Upgrade
|
| Asset Writedown | - | - | - | - | -355.38 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -24,526 | - | Upgrade
|
| Pretax Income | 141,424 | 129,536 | 356,931 | -150,868 | -298,233 | -24,725 | Upgrade
|
| Income Tax Expense | 40,025 | 27,720 | 130,757 | -31,805 | -46,039 | -10,961 | Upgrade
|
| Earnings From Continuing Operations | 101,399 | 101,816 | 226,173 | -119,063 | -252,194 | -13,765 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.22 | 0.01 | -0.04 | Upgrade
|
| Net Income | 101,399 | 101,816 | 226,173 | -119,064 | -252,194 | -13,765 | Upgrade
|
| Net Income to Common | 101,399 | 101,816 | 226,173 | -119,064 | -252,194 | -13,765 | Upgrade
|
| Net Income Growth | -55.79% | -54.98% | - | - | - | - | Upgrade
|
| Basic Shares Outstanding | 15,848 | 15,848 | 11,796 | 9,228 | 8,952 | 8,835 | Upgrade
|
| Diluted Shares Outstanding | 15,848 | 15,848 | 11,796 | 9,228 | 8,952 | 8,835 | Upgrade
|
| Shares Change (YoY) | 9.48% | 34.35% | 27.82% | 3.09% | 1.32% | 1.89% | Upgrade
|
| EPS (Basic) | 6.40 | 6.42 | 19.17 | -12.90 | -28.17 | -1.56 | Upgrade
|
| EPS (Diluted) | 6.39 | 6.42 | 19.17 | -12.90 | -28.17 | -1.56 | Upgrade
|
| EPS Growth | -59.67% | -66.51% | - | - | - | - | Upgrade
|
| Effective Tax Rate | 28.30% | 21.40% | 36.63% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.