PT Bayan Resources Tbk. (IDX:BYAN)
Indonesia · Delayed Price · Currency is IDR 14,075
-500 (-3.43%)
Aug 31, 2026, 4:12 PM WIB
PT Bayan Resources Tbk. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,546 | 3,428 | 3,446 | 3,581 | 4,704 | 2,852 | |
Revenue Growth | 0.50% | -0.54% | -3.77% | -23.86% | 64.91% | 104.44% |
Cost of Revenue | 2,336 | 2,305 | 2,086 | 1,883 | 1,533 | 1,103 |
Gross Profit | 1,210 | 1,122 | 1,360 | 1,699 | 3,171 | 1,749 |
Selling, General & Admin | 103.52 | 103.93 | 120.05 | 57.05 | 217.91 | 68.18 |
Other Operating Expenses | 14.48 | 16.16 | 27.21 | 34.47 | 10.67 | 2.49 |
Operating Expenses | 118 | 120.09 | 147.26 | 91.52 | 228.58 | 70.67 |
Operating Income | 1,092 | 1,002 | 1,213 | 1,607 | 2,942 | 1,678 |
Interest Expense | -4.72 | -8.7 | -17.84 | -6.63 | -2.67 | -24.05 |
Interest & Investment Income | 27.69 | 27.95 | 27.81 | 25.39 | 14.79 | 4.11 |
Currency Exchange Gain (Loss) | -39.46 | -14.25 | -20.06 | -0.24 | -18.66 | -3.1 |
Other Non Operating Income (Expenses) | 6.95 | 4.64 | 2.88 | 6.26 | 2.92 | -1.53 |
EBT Excluding Unusual Items | 1,083 | 1,012 | 1,206 | 1,632 | 2,939 | 1,654 |
Gain (Loss) on Sale of Assets | - | - | - | 1.02 | 6.78 | 0.37 |
Other Unusual Items | - | - | - | - | - | -26.5 |
Pretax Income | 1,083 | 1,012 | 1,206 | 1,633 | 2,945 | 1,628 |
Income Tax Expense | 238.45 | 227.97 | 262.15 | 353.39 | 643.7 | 361.62 |
Earnings From Continuing Operations | 844.08 | 784.05 | 943.38 | 1,280 | 2,302 | 1,266 |
Minority Interest in Earnings | -15.15 | -16.14 | -20.73 | -41 | -123.13 | -53.19 |
Net Income | 828.93 | 767.92 | 922.64 | 1,239 | 2,178 | 1,213 |
Net Income to Common | 828.93 | 767.92 | 922.64 | 1,239 | 2,178 | 1,213 |
Net Income Growth | -7.40% | -16.77% | -25.51% | -43.14% | 79.63% | 268.91% |
Shares Outstanding (Basic) | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 |
Shares Outstanding (Diluted) | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 | 33,333 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.04 |
EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.04 | 0.07 | 0.04 |
EPS Growth | -7.40% | -16.77% | -25.51% | -43.15% | 79.63% | 268.91% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 700.73 | 806.62 | 880.24 | 515.63 | 1,932 | 1,333 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.03 | 0.01 | 0.06 | 0.04 |
Dividend Per Share | - | - | - | 0.025 | 0.053 | - |
Dividend Growth | - | - | - | -53.56% | 475.65% | - |
Gross Margin | 34.13% | 32.75% | 39.46% | 47.43% | 67.41% | 61.32% |
Operating Margin | 30.80% | 29.24% | 35.19% | 44.88% | 62.55% | 58.84% |
Profit Margin | 23.38% | 22.40% | 26.77% | 34.58% | 46.31% | 42.52% |
Free Cash Flow Margin | 19.76% | 23.53% | 25.54% | 14.40% | 41.07% | 46.73% |
EBITDA | 1,215 | 1,124 | 1,316 | 1,681 | 3,006 | 1,738 |
EBITDA Margin | 34.27% | 32.79% | 38.18% | 46.93% | 63.91% | 60.95% |
D&A For EBITDA | 122.98 | 121.61 | 102.93 | 73.46 | 63.71 | 60.07 |
EBIT | 1,092 | 1,002 | 1,213 | 1,607 | 2,942 | 1,678 |
EBIT Margin | 30.80% | 29.24% | 35.19% | 44.88% | 62.55% | 58.84% |
Effective Tax Rate | 22.03% | 22.53% | 21.75% | 21.64% | 21.86% | 22.22% |