PT Chemstar Indonesia Tbk (IDX:CHEM)
Indonesia · Delayed Price · Currency is IDR 59.00
+4.00 (7.27%)
Jul 18, 2025, 3:49 PM WIB
PT Chemstar Indonesia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 195,074 | 174,344 | 119,656 | 127,524 | 89,624 | 79,336 | Upgrade | |
Revenue Growth (YoY) | 47.28% | 45.70% | -6.17% | 42.29% | 12.97% | -9.16% | Upgrade |
Cost of Revenue | 155,401 | 131,375 | 83,006 | 89,250 | 54,562 | 54,394 | Upgrade |
Gross Profit | 39,673 | 42,968 | 36,650 | 38,274 | 35,061 | 24,941 | Upgrade |
Selling, General & Admin | 32,428 | 34,192 | 30,973 | 26,169 | 14,577 | 16,525 | Upgrade |
Other Operating Expenses | 671.84 | 680.98 | 1,411 | 382.37 | - | - | Upgrade |
Operating Expenses | 33,100 | 34,873 | 32,384 | 26,551 | 14,577 | 16,525 | Upgrade |
Operating Income | 6,573 | 8,096 | 4,266 | 11,723 | 20,485 | 8,417 | Upgrade |
Interest Expense | -2,137 | -1,847 | -1,556 | -2,492 | -3,628 | - | Upgrade |
Interest & Investment Income | 9.82 | 9.37 | 11.6 | 70.93 | 19.33 | - | Upgrade |
Currency Exchange Gain (Loss) | 959.13 | 655.41 | -1,164 | -610.63 | -250.32 | -215.14 | Upgrade |
Other Non Operating Income (Expenses) | -1,454 | -748.55 | -426.54 | 370.46 | -11.5 | -2,971 | Upgrade |
EBT Excluding Unusual Items | 3,951 | 6,165 | 1,131 | 9,062 | 16,614 | 5,231 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -5.9 | - | 750 | Upgrade |
Pretax Income | 3,951 | 6,165 | 1,131 | 9,056 | 16,614 | 5,981 | Upgrade |
Income Tax Expense | 1,448 | 1,938 | 522.95 | 2,039 | 3,714 | 1,560 | Upgrade |
Net Income | 2,503 | 4,227 | 608.11 | 7,017 | 12,900 | 4,420 | Upgrade |
Net Income to Common | 2,503 | 4,227 | 608.11 | 7,017 | 12,900 | 4,420 | Upgrade |
Net Income Growth | 77.21% | 595.09% | -91.33% | -45.61% | 191.84% | 13.99% | Upgrade |
Shares Outstanding (Basic) | 1,700 | 1,700 | 1,700 | 1,441 | 1,200 | - | Upgrade |
Shares Outstanding (Diluted) | 1,700 | 1,700 | 1,700 | 1,441 | 1,200 | - | Upgrade |
Shares Change (YoY) | 0.00% | 0.00% | 17.97% | 20.09% | - | - | Upgrade |
EPS (Basic) | 1.47 | 2.49 | 0.36 | 4.87 | 10.75 | - | Upgrade |
EPS (Diluted) | 1.47 | 2.49 | 0.36 | 4.87 | 10.75 | - | Upgrade |
EPS Growth | 77.38% | 595.08% | -92.65% | -54.71% | - | - | Upgrade |
Free Cash Flow | -3,897 | -2,970 | -14,677 | -32,669 | -3,240 | 2,554 | Upgrade |
Free Cash Flow Per Share | -2.29 | -1.75 | -8.63 | -22.67 | -2.70 | - | Upgrade |
Dividend Per Share | - | - | 0.130 | 1.210 | - | - | Upgrade |
Dividend Growth | - | - | -89.26% | - | - | - | Upgrade |
Gross Margin | 20.34% | 24.65% | 30.63% | 30.01% | 39.12% | 31.44% | Upgrade |
Operating Margin | 3.37% | 4.64% | 3.56% | 9.19% | 22.86% | 10.61% | Upgrade |
Profit Margin | 1.28% | 2.42% | 0.51% | 5.50% | 14.39% | 5.57% | Upgrade |
Free Cash Flow Margin | -2.00% | -1.70% | -12.27% | -25.62% | -3.62% | 3.22% | Upgrade |
EBITDA | 9,235 | 10,670 | 6,515 | 13,582 | 21,929 | 10,379 | Upgrade |
EBITDA Margin | 4.73% | 6.12% | 5.44% | 10.65% | 24.47% | 13.08% | Upgrade |
D&A For EBITDA | 2,662 | 2,575 | 2,249 | 1,859 | 1,445 | 1,962 | Upgrade |
EBIT | 6,573 | 8,096 | 4,266 | 11,723 | 20,485 | 8,417 | Upgrade |
EBIT Margin | 3.37% | 4.64% | 3.56% | 9.19% | 22.86% | 10.61% | Upgrade |
Effective Tax Rate | 36.64% | 31.44% | 46.23% | 22.52% | 22.35% | 26.09% | Upgrade |
Advertising Expenses | - | 384.92 | 4,831 | 2,226 | 266.67 | 854.52 | Upgrade |
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.