PT Chemstar Indonesia Tbk (IDX:CHEM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
71.00
0.00 (0.00%)
Aug 28, 2026, 4:06 PM WIB

PT Chemstar Indonesia Tbk Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
8,85010,4077,7805,61112,9485,412
Cash & Short-Term Investments
8,85010,4077,7805,61112,9485,412
Cash Growth
-21.36%33.77%38.65%-56.67%139.24%-16.30%
Receivables
80,99294,02182,92568,89452,81742,565
Inventory
46,83951,12839,11039,07740,06131,856
Prepaid Expenses
3,4352,204-16.5822.7352.65
Other Current Assets
1,9931,0371,6813,0941,1701,368
Total Current Assets
142,109158,797131,495116,693107,81981,254
Property, Plant & Equipment
35,65537,14537,03230,02328,1647,893
Long-Term Deferred Tax Assets
1,3331,2261,0331,135994.88820.9
Other Long-Term Assets
204.1-----
Total Assets
179,956197,914170,328148,369137,71990,598

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
21,64037,70720,75612,60311,60912,089
Accrued Expenses
1,250592.411,282--10.68
Short-Term Debt
36,48636,17725,99316,8616,00028,091
Current Portion of Long-Term Debt
677.361,136992.911,6671,3681,089
Current Portion of Leases
-----57.37
Current Income Taxes Payable
129.34113.53677.56219.56689.942,789
Total Current Liabilities
60,18375,72649,70131,35019,66744,127
Long-Term Debt
585.23830.56740.351,6381,7451,263
Pension & Post-Retirement Benefits
5,8755,3884,5164,1903,7993,108
Total Liabilities
66,64481,94554,95737,17825,21048,498

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
42,50142,50142,50142,50142,50030,000
Additional Paid-In Capital
57,48157,48157,48157,48157,475-
Retained Earnings
12,80615,46314,91610,91212,36811,802
Comprehensive Income & Other
524.52524.52472.92297.89165.09299.04
Shareholders' Equity
113,312115,970115,371111,191112,50942,101
Total Liabilities & Equity
179,956197,914170,328148,369137,71990,598

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
37,74938,14427,72620,1659,11330,501
Net Cash (Debt)
-28,899-27,737-19,947-14,5543,836-25,088
Net Cash Growth
------
Net Cash Per Share
-17.00-16.32-11.73-8.562.66-20.91
Filing Date Shares Outstanding
1,7001,7001,7001,7001,7001,200
Total Common Shares Outstanding
1,7001,7001,7001,7001,7001,200
Working Capital
81,92583,07181,79485,34288,15337,127
Book Value Per Share
66.6568.2267.8665.4166.1835.08
Tangible Book Value
113,312115,970115,371111,191112,50942,101
Tangible Book Value Per Share
66.6568.2267.8665.4166.1835.08
Land
17,82517,82517,82512,76712,767-
Buildings
8,4008,4008,4007,9007,900-
Machinery
25,56425,10421,29918,93214,83711,384