PT Chemstar Indonesia Tbk (IDX:CHEM)
Indonesia · Delayed Price · Currency is IDR 84.00
-1.00 (-1.18%)
May 13, 2026, 4:08 PM WIB
PT Chemstar Indonesia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 200,864 | 218,774 | 174,344 | 119,656 | 127,524 | 89,624 | |
Revenue Growth (YoY) | 2.97% | 25.48% | 45.70% | -6.17% | 42.29% | 12.97% |
Cost of Revenue | 164,086 | 179,723 | 131,375 | 83,006 | 89,250 | 54,562 |
Gross Profit | 36,778 | 39,051 | 42,968 | 36,650 | 38,274 | 35,061 |
Selling, General & Admin | 35,956 | 34,784 | 34,192 | 30,973 | 26,169 | 14,577 |
Other Operating Expenses | 183.1 | 183.1 | 680.98 | 1,411 | 382.37 | - |
Operating Expenses | 36,139 | 34,967 | 34,873 | 32,384 | 26,551 | 14,577 |
Operating Income | 638.78 | 4,083 | 8,096 | 4,266 | 11,723 | 20,485 |
Interest Expense | -2,836 | -2,836 | -1,847 | -1,556 | -2,492 | -3,628 |
Interest & Investment Income | 10.36 | 10.36 | 9.37 | 11.6 | 70.93 | 19.33 |
Currency Exchange Gain (Loss) | 1,752 | 1,752 | 655.41 | -1,164 | -610.63 | -250.32 |
Other Non Operating Income (Expenses) | -485.86 | -621.19 | -748.55 | -426.54 | 370.46 | -11.5 |
EBT Excluding Unusual Items | -920.25 | 2,389 | 6,165 | 1,131 | 9,062 | 16,614 |
Gain (Loss) on Sale of Assets | - | - | - | - | -5.9 | - |
Pretax Income | -920.25 | 2,389 | 6,165 | 1,131 | 9,056 | 16,614 |
Income Tax Expense | 332.11 | 527.98 | 1,938 | 522.95 | 2,039 | 3,714 |
Net Income | -1,252 | 1,861 | 4,227 | 608.11 | 7,017 | 12,900 |
Net Income to Common | -1,252 | 1,861 | 4,227 | 608.11 | 7,017 | 12,900 |
Net Income Growth | - | -55.97% | 595.09% | -91.33% | -45.61% | 191.84% |
Shares Outstanding (Basic) | 1,704 | 1,700 | 1,700 | 1,700 | 1,441 | 1,200 |
Shares Outstanding (Diluted) | 1,704 | 1,700 | 1,700 | 1,700 | 1,441 | 1,200 |
Shares Change (YoY) | 0.39% | - | 0.00% | 17.97% | 20.09% | - |
EPS (Basic) | -0.74 | 1.09 | 2.49 | 0.36 | 4.87 | 10.75 |
EPS (Diluted) | -0.74 | 1.09 | 2.49 | 0.36 | 4.87 | 10.75 |
EPS Growth | - | -56.16% | 595.08% | -92.65% | -54.71% | - |
Free Cash Flow | -395.59 | -4,375 | -2,970 | -14,677 | -32,669 | -3,240 |
Free Cash Flow Per Share | -0.23 | -2.57 | -1.75 | -8.63 | -22.67 | -2.70 |
Dividend Per Share | - | - | - | 0.130 | 1.210 | - |
Dividend Growth | - | - | - | -89.26% | - | - |
Gross Margin | 18.31% | 17.85% | 24.65% | 30.63% | 30.01% | 39.12% |
Operating Margin | 0.32% | 1.87% | 4.64% | 3.56% | 9.19% | 22.86% |
Profit Margin | -0.62% | 0.85% | 2.42% | 0.51% | 5.50% | 14.39% |
Free Cash Flow Margin | -0.20% | -2.00% | -1.70% | -12.27% | -25.62% | -3.62% |
EBITDA | 3,676 | 7,085 | 10,731 | 6,515 | 13,582 | 21,929 |
EBITDA Margin | 1.83% | 3.24% | 6.16% | 5.44% | 10.65% | 24.47% |
D&A For EBITDA | 3,037 | 3,002 | 2,635 | 2,249 | 1,859 | 1,445 |
EBIT | 638.78 | 4,083 | 8,096 | 4,266 | 11,723 | 20,485 |
EBIT Margin | 0.32% | 1.87% | 4.64% | 3.56% | 9.19% | 22.86% |
Effective Tax Rate | - | 22.10% | 31.44% | 46.23% | 22.52% | 22.35% |
Advertising Expenses | - | 282.58 | 384.92 | 4,831 | 2,226 | 266.67 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.