PT Chitose Internasional Tbk (IDX:CINT)
Indonesia · Delayed Price · Currency is IDR 180.00
+1.00 (0.56%)
Aug 21, 2026, 3:38 PM WIB
IDX:CINT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 572,244 | 518,549 | 461,778 | 456,910 | 437,622 | 287,146 | |
Revenue Growth | 26.95% | 12.29% | 1.07% | 4.41% | 52.40% | -13.16% |
Cost of Revenue | 364,357 | 339,965 | 311,122 | 308,722 | 295,237 | 295,209 |
Gross Profit | 207,887 | 178,584 | 150,656 | 148,188 | 142,385 | -8,064 |
Selling, General & Admin | 149,894 | 132,770 | 120,045 | 124,207 | 125,196 | 83,668 |
Other Operating Expenses | 2,570 | 2,418 | 1,793 | 1,273 | 3,076 | 1,763 |
Operating Expenses | 151,848 | 134,573 | 121,550 | 125,058 | 128,296 | 85,431 |
Operating Income | 56,038 | 44,011 | 29,106 | 23,129 | 14,089 | -93,495 |
Interest Expense | -4,861 | -4,895 | -5,782 | -6,639 | -6,119 | -5,154 |
Interest & Investment Income | 249.87 | 193.47 | 92.44 | 109.01 | 124.08 | 208.75 |
Earnings From Equity Investments | - | - | -1,424 | -1,914 | -7,428 | -1,640 |
Currency Exchange Gain (Loss) | 602.19 | 270.88 | 291.53 | 74.34 | 948.93 | -736.28 |
Other Non Operating Income (Expenses) | 777.27 | 864.21 | 776.95 | 571.28 | 55.28 | 1,572 |
EBT Excluding Unusual Items | 52,807 | 40,445 | 23,060 | 15,331 | 1,671 | -99,244 |
Gain (Loss) on Sale of Assets | 467.96 | 581.29 | -372.54 | 557.3 | 395.28 | 19.16 |
Asset Writedown | - | - | - | -306.85 | - | - |
Pretax Income | 53,275 | 41,026 | 22,922 | 15,582 | 2,066 | -99,225 |
Income Tax Expense | 10,827 | 7,635 | 4,867 | 9,721 | 6,216 | -1,014 |
Earnings From Continuing Operations | 42,447 | 33,391 | 18,056 | 5,860 | -4,149 | -98,211 |
Minority Interest in Earnings | -3,569 | -3,009 | -2,252 | -1,657 | -1,673 | -653.84 |
Net Income | 38,878 | 30,381 | 15,804 | 4,204 | -5,823 | -98,865 |
Net Income to Common | 38,878 | 30,381 | 15,804 | 4,204 | -5,823 | -98,865 |
Net Income Growth | 188.98% | 92.24% | 275.95% | - | - | - |
Shares Outstanding (Basic) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 38.88 | 30.38 | 15.80 | 4.20 | -5.82 | -98.86 |
EPS (Diluted) | 38.88 | 30.38 | 15.80 | 4.20 | -5.82 | -98.86 |
EPS Growth | 188.98% | 92.24% | 275.95% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 9,531 | 22,376 | 38,485 | 18,440 | -34,156 | 2,001 |
Free Cash Flow Per Share | 9.53 | 22.38 | 38.48 | 18.44 | -34.16 | 2.00 |
Dividend Per Share | 13.777 | 13.777 | 10.000 | 5.000 | 1.000 | 1.000 |
Dividend Growth | 37.77% | 37.77% | 100.00% | 400.00% | 0% | 0% |
Gross Margin | 36.33% | 34.44% | 32.63% | 32.43% | 32.54% | -2.81% |
Operating Margin | 9.79% | 8.49% | 6.30% | 5.06% | 3.22% | -32.56% |
Profit Margin | 6.79% | 5.86% | 3.42% | 0.92% | -1.33% | -34.43% |
Free Cash Flow Margin | 1.67% | 4.32% | 8.33% | 4.04% | -7.80% | 0.70% |
EBITDA | 66,183 | 53,897 | 39,411 | 31,360 | 23,105 | -81,971 |
EBITDA Margin | 11.57% | 10.39% | 8.54% | 6.86% | 5.28% | -28.55% |
D&A For EBITDA | 10,145 | 9,886 | 10,305 | 8,230 | 9,016 | 11,524 |
EBIT | 56,038 | 44,011 | 29,106 | 23,129 | 14,089 | -93,495 |
EBIT Margin | 9.79% | 8.49% | 6.30% | 5.06% | 3.22% | -32.56% |
Effective Tax Rate | 20.32% | 18.61% | 21.23% | 62.39% | 300.83% | - |
Advertising Expenses | - | 4,484 | 3,980 | 6,246 | 5,020 | 4,490 |