PT Digital Mediatama Maxima Tbk (IDX:DMMX)
Indonesia · Delayed Price · Currency is IDR 290.00
+2.00 (0.69%)
At close: Feb 9, 2026
IDX:DMMX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 755,612 | 1,176,070 | 1,945,056 | 1,938,153 | 1,150,441 | 517,198 | |
Revenue Growth (YoY) | -42.84% | -39.53% | 0.36% | 68.47% | 122.44% | 145.12% |
Cost of Revenue | 667,242 | 1,096,697 | 1,864,752 | 1,866,984 | 1,083,270 | 469,206 |
Gross Profit | 88,370 | 79,373 | 80,304 | 71,169 | 67,171 | 47,992 |
Selling, General & Admin | 55,584 | 54,586 | 56,600 | 55,860 | 36,509 | 22,407 |
Operating Expenses | 57,284 | 55,653 | 57,236 | 55,860 | 36,509 | 22,561 |
Operating Income | 31,086 | 23,720 | 23,068 | 15,309 | 30,662 | 25,431 |
Interest Expense | -1,548 | -2,156 | -3,633 | -4,775 | -6,329 | -3,465 |
Interest & Investment Income | 4,913 | 4,063 | 5,032 | 4,984 | 6,800 | 15,333 |
Earnings From Equity Investments | -404.46 | -487.01 | 836.63 | 2,840 | -6.5 | - |
Currency Exchange Gain (Loss) | -5,396 | -2,745 | -373.82 | - | - | - |
Other Non Operating Income (Expenses) | -538.32 | -385.3 | -210.11 | -68.58 | -323.56 | -165.65 |
EBT Excluding Unusual Items | 28,112 | 22,009 | 24,720 | 18,289 | 30,804 | 37,133 |
Gain (Loss) on Sale of Investments | 3,226 | -67,866 | -285,784 | -8,861 | 214,122 | - |
Gain (Loss) on Sale of Assets | 18.73 | 46.05 | - | - | - | - |
Pretax Income | 31,357 | -45,810 | -261,064 | 9,429 | 244,926 | 37,133 |
Income Tax Expense | 7,691 | 6,079 | 6,121 | 4,656 | 5,773 | 5,112 |
Earnings From Continuing Operations | 23,666 | -51,889 | -267,185 | 4,773 | 239,153 | 32,021 |
Minority Interest in Earnings | -11.98 | 488.32 | 3,415 | 787.37 | 202.78 | -102.59 |
Net Income | 23,654 | -51,401 | -263,770 | 5,560 | 239,356 | 31,919 |
Net Income to Common | 23,654 | -51,401 | -263,770 | 5,560 | 239,356 | 31,919 |
Net Income Growth | - | - | - | -97.68% | 649.89% | 92.70% |
Shares Outstanding (Basic) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 |
Shares Outstanding (Diluted) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 |
Shares Change (YoY) | - | - | - | - | - | 231.83% |
EPS (Basic) | 3.26 | -7.08 | -36.33 | 0.77 | 32.97 | 4.40 |
EPS (Diluted) | 3.26 | -7.08 | -36.33 | 0.77 | 32.97 | 4.40 |
EPS Growth | - | - | - | -97.68% | 649.89% | -41.93% |
Free Cash Flow | 26,008 | 36,853 | 56,258 | -72,169 | 45,883 | -270,256 |
Free Cash Flow Per Share | 3.58 | 5.08 | 7.75 | -9.94 | 6.32 | -37.23 |
Gross Margin | 11.70% | 6.75% | 4.13% | 3.67% | 5.84% | 9.28% |
Operating Margin | 4.11% | 2.02% | 1.19% | 0.79% | 2.67% | 4.92% |
Profit Margin | 3.13% | -4.37% | -13.56% | 0.29% | 20.81% | 6.17% |
Free Cash Flow Margin | 3.44% | 3.13% | 2.89% | -3.72% | 3.99% | -52.25% |
EBITDA | 75,789 | 76,287 | 68,945 | 47,023 | 46,848 | 29,299 |
EBITDA Margin | 10.03% | 6.49% | 3.55% | 2.43% | 4.07% | 5.67% |
D&A For EBITDA | 44,704 | 52,567 | 45,877 | 31,714 | 16,185 | 3,868 |
EBIT | 31,086 | 23,720 | 23,068 | 15,309 | 30,662 | 25,431 |
EBIT Margin | 4.11% | 2.02% | 1.19% | 0.79% | 2.67% | 4.92% |
Effective Tax Rate | 24.53% | - | - | 49.38% | 2.36% | 13.77% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.