PT Digital Mediatama Maxima Tbk (IDX: DMMX)
Indonesia
· Delayed Price · Currency is IDR 224.00
+8.00 (3.70%)
Nov 21, 2024, 2:44 PM WIB
DMMX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 1,321,854 | 1,945,056 | 1,938,153 | 1,150,441 | 517,198 | 211,002 | Upgrade
|
| Revenue Growth (YoY) | -38.42% | 0.36% | 68.47% | 122.44% | 145.12% | 260.38% | Upgrade
|
| Cost of Revenue | 1,244,957 | 1,864,752 | 1,866,984 | 1,083,270 | 469,206 | 185,534 | Upgrade
|
| Gross Profit | 76,897 | 80,304 | 71,169 | 67,171 | 47,992 | 25,467 | Upgrade
|
| Selling, General & Admin | 52,484 | 56,600 | 55,860 | 36,509 | 22,407 | 13,226 | Upgrade
|
| Operating Expenses | 53,120 | 57,236 | 55,860 | 36,509 | 22,561 | 13,226 | Upgrade
|
| Operating Income | 23,777 | 23,068 | 15,309 | 30,662 | 25,431 | 12,242 | Upgrade
|
| Interest Expense | -2,912 | -3,633 | -4,775 | -6,329 | -3,465 | -258.99 | Upgrade
|
| Interest & Investment Income | 5,026 | 5,032 | 4,984 | 6,800 | 15,333 | 6,375 | Upgrade
|
| Earnings From Equity Investments | -267.86 | 836.63 | 2,840 | -6.5 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,752 | - | - | - | - | -15.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -789.22 | -583.93 | -68.58 | -323.56 | -165.65 | -712.54 | Upgrade
|
| EBT Excluding Unusual Items | 26,586 | 24,720 | 18,289 | 30,804 | 37,133 | 17,630 | Upgrade
|
| Gain (Loss) on Sale of Investments | -256,145 | -285,784 | -8,861 | 214,122 | - | 2,121 | Upgrade
|
| Gain (Loss) on Sale of Assets | 38.37 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -9.86 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 34.32 | Upgrade
|
| Pretax Income | -229,520 | -261,064 | 9,429 | 244,926 | 37,133 | 19,775 | Upgrade
|
| Income Tax Expense | 6,601 | 6,121 | 4,656 | 5,773 | 5,112 | 3,192 | Upgrade
|
| Earnings From Continuing Operations | -236,121 | -267,185 | 4,773 | 239,153 | 32,021 | 16,583 | Upgrade
|
| Minority Interest in Earnings | 2,663 | 3,415 | 787.37 | 202.78 | -102.59 | -19.41 | Upgrade
|
| Net Income | -233,458 | -263,770 | 5,560 | 239,356 | 31,919 | 16,564 | Upgrade
|
| Net Income to Common | -233,458 | -263,770 | 5,560 | 239,356 | 31,919 | 16,564 | Upgrade
|
| Net Income Growth | - | - | -97.68% | 649.89% | 92.70% | 118.76% | Upgrade
|
| Shares Outstanding (Basic) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 2,188 | Upgrade
|
| Shares Outstanding (Diluted) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 2,188 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 231.83% | 271.80% | Upgrade
|
| EPS (Basic) | -32.16 | -36.33 | 0.77 | 32.97 | 4.40 | 7.57 | Upgrade
|
| EPS (Diluted) | -32.16 | -36.33 | 0.77 | 32.97 | 4.40 | 7.57 | Upgrade
|
| EPS Growth | - | - | -97.68% | 649.89% | -41.93% | -41.16% | Upgrade
|
| Free Cash Flow | 45,371 | 56,258 | -72,169 | 45,883 | -270,256 | -99,935 | Upgrade
|
| Free Cash Flow Per Share | 6.25 | 7.75 | -9.94 | 6.32 | -37.23 | -45.68 | Upgrade
|
| Gross Margin | 5.82% | 4.13% | 3.67% | 5.84% | 9.28% | 12.07% | Upgrade
|
| Operating Margin | 1.80% | 1.19% | 0.79% | 2.67% | 4.92% | 5.80% | Upgrade
|
| Profit Margin | -17.66% | -13.56% | 0.29% | 20.81% | 6.17% | 7.85% | Upgrade
|
| Free Cash Flow Margin | 3.43% | 2.89% | -3.72% | 3.99% | -52.25% | -47.36% | Upgrade
|
| EBITDA | 77,759 | 68,945 | 47,023 | 46,848 | 29,299 | 12,634 | Upgrade
|
| EBITDA Margin | 5.88% | 3.54% | 2.43% | 4.07% | 5.66% | 5.99% | Upgrade
|
| D&A For EBITDA | 53,982 | 45,877 | 31,714 | 16,185 | 3,868 | 391.95 | Upgrade
|
| EBIT | 23,777 | 23,068 | 15,309 | 30,662 | 25,431 | 12,242 | Upgrade
|
| EBIT Margin | 1.80% | 1.19% | 0.79% | 2.67% | 4.92% | 5.80% | Upgrade
|
| Effective Tax Rate | - | - | 49.38% | 2.36% | 13.77% | 16.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.