PT Digital Mediatama Maxima Tbk (IDX:DMMX)
Indonesia
· Delayed Price · Currency is IDR 398.00
0.00 (0.00%)
May 9, 2025, 4:13 PM WIB
IDX:DMMX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 1,030,485 | 1,176,070 | 1,945,056 | 1,938,153 | 1,150,441 | 517,198 | Upgrade
|
| Revenue Growth (YoY) | -41.08% | -39.53% | 0.36% | 68.47% | 122.44% | 145.12% | Upgrade
|
| Cost of Revenue | 948,113 | 1,096,697 | 1,864,752 | 1,866,984 | 1,083,270 | 469,206 | Upgrade
|
| Gross Profit | 82,372 | 79,373 | 80,304 | 71,169 | 67,171 | 47,992 | Upgrade
|
| Selling, General & Admin | 53,606 | 54,586 | 56,600 | 55,860 | 36,509 | 22,407 | Upgrade
|
| Operating Expenses | 54,673 | 55,653 | 57,236 | 55,860 | 36,509 | 22,561 | Upgrade
|
| Operating Income | 27,699 | 23,720 | 23,068 | 15,309 | 30,662 | 25,431 | Upgrade
|
| Interest Expense | -1,994 | -2,156 | -3,633 | -4,775 | -6,329 | -3,465 | Upgrade
|
| Interest & Investment Income | 4,486 | 4,063 | 5,032 | 4,984 | 6,800 | 15,333 | Upgrade
|
| Earnings From Equity Investments | -826.33 | -487.01 | 836.63 | 2,840 | -6.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2,604 | -2,745 | -373.82 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -403.54 | -385.3 | -210.11 | -68.58 | -323.56 | -165.65 | Upgrade
|
| EBT Excluding Unusual Items | 26,356 | 22,009 | 24,720 | 18,289 | 30,804 | 37,133 | Upgrade
|
| Gain (Loss) on Sale of Investments | -25,542 | -67,866 | -285,784 | -8,861 | 214,122 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 46.05 | 46.05 | - | - | - | - | Upgrade
|
| Pretax Income | 860.59 | -45,810 | -261,064 | 9,429 | 244,926 | 37,133 | Upgrade
|
| Income Tax Expense | 7,354 | 6,079 | 6,121 | 4,656 | 5,773 | 5,112 | Upgrade
|
| Earnings From Continuing Operations | -6,494 | -51,889 | -267,185 | 4,773 | 239,153 | 32,021 | Upgrade
|
| Minority Interest in Earnings | 195.78 | 488.32 | 3,415 | 787.37 | 202.78 | -102.59 | Upgrade
|
| Net Income | -6,298 | -51,401 | -263,770 | 5,560 | 239,356 | 31,919 | Upgrade
|
| Net Income to Common | -6,298 | -51,401 | -263,770 | 5,560 | 239,356 | 31,919 | Upgrade
|
| Net Income Growth | - | - | - | -97.68% | 649.89% | 92.70% | Upgrade
|
| Shares Outstanding (Basic) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | Upgrade
|
| Shares Outstanding (Diluted) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | 231.83% | Upgrade
|
| EPS (Basic) | -0.87 | -7.08 | -36.33 | 0.77 | 32.97 | 4.40 | Upgrade
|
| EPS (Diluted) | -0.87 | -7.08 | -36.33 | 0.77 | 32.97 | 4.40 | Upgrade
|
| EPS Growth | - | - | - | -97.68% | 649.89% | -41.93% | Upgrade
|
| Free Cash Flow | 29,494 | 36,853 | 56,258 | -72,169 | 45,883 | -270,256 | Upgrade
|
| Free Cash Flow Per Share | 4.06 | 5.08 | 7.75 | -9.94 | 6.32 | -37.23 | Upgrade
|
| Gross Margin | 7.99% | 6.75% | 4.13% | 3.67% | 5.84% | 9.28% | Upgrade
|
| Operating Margin | 2.69% | 2.02% | 1.19% | 0.79% | 2.67% | 4.92% | Upgrade
|
| Profit Margin | -0.61% | -4.37% | -13.56% | 0.29% | 20.81% | 6.17% | Upgrade
|
| Free Cash Flow Margin | 2.86% | 3.13% | 2.89% | -3.72% | 3.99% | -52.25% | Upgrade
|
| EBITDA | 77,898 | 76,287 | 68,945 | 47,023 | 46,848 | 29,299 | Upgrade
|
| EBITDA Margin | 7.56% | 6.49% | 3.55% | 2.43% | 4.07% | 5.67% | Upgrade
|
| D&A For EBITDA | 50,199 | 52,567 | 45,877 | 31,714 | 16,185 | 3,868 | Upgrade
|
| EBIT | 27,699 | 23,720 | 23,068 | 15,309 | 30,662 | 25,431 | Upgrade
|
| EBIT Margin | 2.69% | 2.02% | 1.19% | 0.79% | 2.67% | 4.92% | Upgrade
|
| Effective Tax Rate | 854.56% | - | - | 49.38% | 2.36% | 13.77% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.