PT Digital Mediatama Maxima Tbk (IDX:DMMX)
192.00
-2.00 (-1.03%)
Aug 12, 2026, 4:05 PM WIB
IDX:DMMX Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 62,833 | 93,247 | 136,152 | 112,389 | 165,418 | 240,746 |
Short-Term Investments | - | - | - | - | 173.4 | 40,000 |
Trading Asset Securities | 20,276 | 29,459 | 12,550 | 80,407 | 306,763 | 295,984 |
Cash & Short-Term Investments | 83,109 | 122,706 | 148,702 | 192,797 | 472,355 | 576,729 |
Cash Growth | -48.63% | -17.48% | -22.87% | -59.18% | -18.10% | 130.27% |
Accounts Receivable | 114,459 | 175,263 | 74,934 | 70,096 | 188,968 | 27,349 |
Other Receivables | 9,100 | 9,074 | 17,065 | 16,457 | 9,845 | 19,143 |
Receivables | 177,599 | 237,698 | 144,244 | 158,615 | 248,845 | 106,162 |
Inventory | 232,534 | 142,672 | 117,487 | 105,946 | 102,013 | 118,343 |
Prepaid Expenses | 2,733 | 1,640 | 815.95 | 847.14 | 717.18 | 528.06 |
Other Current Assets | 29,053 | 17,777 | 19,490 | 15,697 | 13,465 | 49,589 |
Total Current Assets | 525,028 | 522,494 | 430,739 | 473,901 | 837,395 | 851,352 |
Property, Plant & Equipment | 173,451 | 155,813 | 161,062 | 204,015 | 189,906 | 185,695 |
Long-Term Investments | 181,523 | 176,761 | 175,039 | 175,635 | 90,273 | 34,037 |
Other Intangible Assets | 45.53 | 63.86 | 243.65 | 2,231 | 4,398 | 5,802 |
Long-Term Deferred Tax Assets | 4,292 | 4,271 | 3,494 | 1,870 | 1,092 | 452.47 |
Other Long-Term Assets | 9,563 | 6,326 | 7,654 | 10,332 | 11,636 | 8,428 |
Total Assets | 893,903 | 865,729 | 778,231 | 867,985 | 1,134,699 | 1,085,766 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 73,252 | 79,882 | 47,213 | 61,245 | 115,355 | 48,845 |
Accrued Expenses | 489.15 | 898.59 | 1,352 | 1,415 | 556.99 | 641.79 |
Short-Term Debt | 5,885 | 5,885 | 7,610 | 22,616 | 16,857 | 8,022 |
Current Portion of Long-Term Debt | 33,866 | 116 | 7,301 | 15,996 | 15,939 | 15,886 |
Current Portion of Leases | 1,246 | 669.68 | - | 470.73 | 473.32 | 373.19 |
Current Income Taxes Payable | 1,302 | 4,858 | 1,709 | 1,903 | 2,828 | 3,292 |
Current Unearned Revenue | 13,855 | 10,149 | 5,157 | 7,072 | 2,035 | 1,232 |
Other Current Liabilities | 62,737 | 66,457 | 71,745 | 72,218 | 9,360 | 14,153 |
Total Current Liabilities | 192,632 | 168,915 | 142,088 | 182,935 | 163,404 | 92,445 |
Long-Term Debt | 10,799 | 232 | - | 7,301 | 23,298 | 39,237 |
Long-Term Leases | 3,263 | 1,900 | - | - | 470.73 | 795.38 |
Pension & Post-Retirement Benefits | 6,698 | 6,182 | 5,150 | 3,964 | 2,891 | 1,843 |
Long-Term Deferred Tax Liabilities | - | - | - | - | 67.4 | 104.54 |
Total Liabilities | 213,392 | 177,229 | 147,238 | 194,200 | 190,131 | 134,424 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 76,923 | 76,923 | 76,923 | 76,923 | 76,923 | 76,923 |
Additional Paid-In Capital | 572,893 | 572,893 | 576,751 | 576,751 | 576,751 | 576,751 |
Retained Earnings | 45,027 | 56,002 | -13,486 | 37,850 | 302,021 | 296,488 |
Treasury Stock | -26,820 | -26,820 | -26,820 | -26,820 | -26,820 | -26,820 |
Comprehensive Income & Other | 10,319 | 6,022 | 3,583 | 646.68 | -1,860 | -1,916 |
Total Common Equity | 678,343 | 685,021 | 616,952 | 665,351 | 927,016 | 921,426 |
Minority Interest | 2,168 | 3,479 | 14,041 | 8,434 | 17,552 | 29,916 |
Shareholders' Equity | 680,511 | 688,500 | 630,993 | 673,785 | 944,568 | 951,342 |
Total Liabilities & Equity | 893,903 | 865,729 | 778,231 | 867,985 | 1,134,699 | 1,085,766 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 55,058 | 8,802 | 14,911 | 46,384 | 57,038 | 64,313 |
Net Cash (Debt) | 28,051 | 113,904 | 133,791 | 146,413 | 415,317 | 512,416 |
Net Cash Growth | -80.60% | -14.86% | -8.62% | -64.75% | -18.95% | 188.18% |
Net Cash Per Share | 3.86 | 15.69 | 18.43 | 20.17 | 57.21 | 70.59 |
Filing Date Shares Outstanding | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 |
Total Common Shares Outstanding | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 |
Working Capital | 332,396 | 353,579 | 288,651 | 290,966 | 673,991 | 758,907 |
Book Value Per Share | 93.44 | 94.36 | 84.99 | 91.65 | 127.70 | 126.93 |
Tangible Book Value | 678,297 | 684,957 | 616,708 | 663,120 | 922,618 | 915,624 |
Tangible Book Value Per Share | 93.44 | 94.35 | 84.95 | 91.35 | 127.09 | 126.13 |
Buildings | 125,348 | 122,739 | 117,222 | 117,222 | 111,862 | 111,629 |
Machinery | 244,199 | 219,466 | 191,888 | 182,289 | 127,662 | 92,243 |
Construction In Progress | - | 2,287 | - | - | - | - |