PT Digital Mediatama Maxima Tbk (IDX:DMMX)
Indonesia · Delayed Price · Currency is IDR 177.00
-18.00 (-9.23%)
May 21, 2026, 4:02 PM WIB
IDX:DMMX Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 578,214 | 693,808 | 1,176,070 | 1,945,056 | 1,938,153 | 1,150,441 | |
Revenue Growth (YoY) | -43.89% | -41.01% | -39.53% | 0.36% | 68.47% | 122.44% |
Cost of Revenue | 462,648 | 579,805 | 1,096,637 | 1,864,752 | 1,866,984 | 1,083,270 |
Gross Profit | 115,566 | 114,004 | 79,433 | 80,304 | 71,169 | 67,171 |
Selling, General & Admin | 61,349 | 58,421 | 54,647 | 56,600 | 55,860 | 36,509 |
Operating Expenses | 62,478 | 59,550 | 55,713 | 57,236 | 55,860 | 36,509 |
Operating Income | 53,087 | 54,453 | 23,720 | 23,068 | 15,309 | 30,662 |
Interest Expense | -1,149 | -1,447 | -2,156 | -3,633 | -4,775 | -6,329 |
Interest & Investment Income | 10,386 | 11,203 | 4,063 | 5,032 | 4,984 | 6,800 |
Earnings From Equity Investments | -223.48 | -716.35 | -487.01 | 836.63 | 2,840 | -6.5 |
Currency Exchange Gain (Loss) | -1,005 | -1,769 | -2,745 | -373.82 | - | - |
Other Non Operating Income (Expenses) | -224.28 | -309.29 | -385.3 | -210.11 | -68.58 | -323.56 |
EBT Excluding Unusual Items | 60,871 | 61,415 | 22,009 | 24,720 | 18,289 | 30,804 |
Gain (Loss) on Sale of Investments | 10,188 | 18,913 | -67,866 | -285,784 | -8,861 | 214,122 |
Gain (Loss) on Sale of Assets | 11.06 | 11.06 | 46.05 | - | - | - |
Pretax Income | 71,070 | 80,339 | -45,810 | -261,064 | 9,429 | 244,926 |
Income Tax Expense | 11,448 | 11,198 | 6,079 | 6,121 | 4,656 | 5,773 |
Earnings From Continuing Operations | 59,622 | 69,141 | -51,889 | -267,185 | 4,773 | 239,153 |
Minority Interest in Earnings | 400.78 | -67.66 | 488.32 | 3,415 | 787.37 | 202.78 |
Net Income | 60,023 | 69,073 | -51,401 | -263,770 | 5,560 | 239,356 |
Net Income to Common | 60,023 | 69,073 | -51,401 | -263,770 | 5,560 | 239,356 |
Net Income Growth | - | - | - | - | -97.68% | 649.89% |
Shares Outstanding (Basic) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 |
Shares Outstanding (Diluted) | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 | 7,259 |
EPS (Basic) | 8.27 | 9.51 | -7.08 | -36.33 | 0.77 | 32.97 |
EPS (Diluted) | 8.27 | 9.51 | -7.08 | -36.33 | 0.77 | 32.97 |
EPS Growth | - | - | - | - | -97.68% | 649.89% |
Free Cash Flow | -38,241 | -20,473 | 36,853 | 56,258 | -72,169 | 45,883 |
Free Cash Flow Per Share | -5.27 | -2.82 | 5.08 | 7.75 | -9.94 | 6.32 |
Gross Margin | 19.99% | 16.43% | 6.75% | 4.13% | 3.67% | 5.84% |
Operating Margin | 9.18% | 7.85% | 2.02% | 1.19% | 0.79% | 2.67% |
Profit Margin | 10.38% | 9.96% | -4.37% | -13.56% | 0.29% | 20.81% |
Free Cash Flow Margin | -6.61% | -2.95% | 3.13% | 2.89% | -3.72% | 3.99% |
EBITDA | 96,839 | 98,837 | 76,287 | 68,945 | 47,023 | 46,848 |
EBITDA Margin | 16.75% | 14.25% | 6.49% | 3.55% | 2.43% | 4.07% |
D&A For EBITDA | 43,752 | 44,384 | 52,567 | 45,877 | 31,714 | 16,185 |
EBIT | 53,087 | 54,453 | 23,720 | 23,068 | 15,309 | 30,662 |
EBIT Margin | 9.18% | 7.85% | 2.02% | 1.19% | 0.79% | 2.67% |
Effective Tax Rate | 16.11% | 13.94% | - | - | 49.38% | 2.36% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.