PT Digital Mediatama Maxima Tbk (IDX:DMMX)
Indonesia
· Delayed Price · Currency is IDR 398.00
0.00 (0.00%)
May 9, 2025, 4:13 PM WIB
IDX:DMMX Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | -6,298 | -51,401 | -263,770 | 5,560 | 239,356 | 31,919 | Upgrade
|
| Depreciation & Amortization | 50,199 | 52,567 | 45,877 | 31,714 | 16,185 | 3,868 | Upgrade
|
| Other Amortization | 1,987 | 1,987 | 2,167 | - | - | - | Upgrade
|
| Other Operating Activities | 3,647 | 53,315 | 331,970 | -73,790 | -185,976 | -235,484 | Upgrade
|
| Operating Cash Flow | 49,535 | 56,468 | 116,244 | -36,516 | 69,565 | -199,697 | Upgrade
|
| Operating Cash Flow Growth | -56.36% | -51.42% | - | - | - | - | Upgrade
|
| Capital Expenditures | -20,041 | -19,616 | -59,986 | -35,653 | -23,682 | -70,558 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.95 | 8.53 | - | - | - | 6.67 | Upgrade
|
| Cash Acquisitions | - | - | -2,625 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | - | -767.4 | - | -4,927 | Upgrade
|
| Investment in Securities | - | - | -67,501 | -32,159 | -138,962 | 83,703 | Upgrade
|
| Other Investing Activities | 6,289 | 12,401 | -27,076 | 32,235 | -20,857 | 25,958 | Upgrade
|
| Investing Cash Flow | -13,747 | -7,206 | -157,188 | -36,345 | -183,501 | 34,183 | Upgrade
|
| Short-Term Debt Issued | - | - | 5,086 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 11,588 | Upgrade
|
| Total Debt Issued | 14.04 | - | 5,086 | - | - | 11,588 | Upgrade
|
| Short-Term Debt Repaid | - | -5,086 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -16,531 | -16,533 | -16,502 | -16,407 | -9,411 | Upgrade
|
| Total Debt Repaid | -16,407 | -21,616 | -16,533 | -16,502 | -16,407 | -9,411 | Upgrade
|
| Net Debt Issued (Repaid) | -16,393 | -21,616 | -11,448 | -16,502 | -16,407 | 2,177 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -26,820 | Upgrade
|
| Other Financing Activities | -1,828 | -3,286 | -637.01 | 14,048 | 120,630 | -655.78 | Upgrade
|
| Financing Cash Flow | -18,221 | -24,903 | -12,085 | -2,454 | 104,223 | -25,298 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -597.46 | -597.46 | - | -13.07 | - | - | Upgrade
|
| Net Cash Flow | 16,969 | 23,762 | -53,029 | -75,327 | -9,713 | -190,813 | Upgrade
|
| Free Cash Flow | 29,494 | 36,853 | 56,258 | -72,169 | 45,883 | -270,256 | Upgrade
|
| Free Cash Flow Growth | -52.01% | -34.49% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 2.86% | 3.13% | 2.89% | -3.72% | 3.99% | -52.25% | Upgrade
|
| Free Cash Flow Per Share | 4.06 | 5.08 | 7.75 | -9.94 | 6.32 | -37.23 | Upgrade
|
| Cash Interest Paid | 1,201 | 1,505 | 3,368 | 4,528 | 6,154 | 3,465 | Upgrade
|
| Cash Income Tax Paid | 5,273 | 5,162 | 7,844 | 8,725 | 5,868 | 3,424 | Upgrade
|
| Levered Free Cash Flow | 13,644 | 30,808 | 97,857 | -26,569 | 116,094 | -253,254 | Upgrade
|
| Unlevered Free Cash Flow | 14,891 | 32,156 | 100,128 | -23,585 | 120,049 | -251,089 | Upgrade
|
| Change in Net Working Capital | 34,566 | 17,608 | -97,654 | 28,447 | -108,382 | 195,366 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.